JPY 2084.0
(0.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.55 Billion | 22.45 Billion | 16.83 Billion | 15.11 Billion | 14.74 Billion | 14.55 Billion |
Cost of Revenue | 32.61 Billion | 28.76 Billion | 16.53 Billion | 18.01 Billion | 16.83 Billion | 12.28 Billion |
Gross Profit | -11.06 Billion | -6.3 Billion | 303 Million | -2.9 Billion | -2.09 Billion | 2.26 Billion |
Operating Expenses | 7.46 Billion | 15.63 Billion | 10.74 Billion | 9.92 Billion | 10.34 Billion | 10.24 Billion |
Selling, General and Administrative Expenses | 6.83 Billion | 6.71 Billion | 6.17 Billion | 6.77 Billion | 6.73 Billion | 6.67 Billion |
Research and Development Expenses | 6 Million | 0.19 | 40 Million | 0.18 | 0.17 | 0.21 |
Other Expenses | 622 Million | 122 Million | 27 Million | 41 Million | 57 Million | 56 Million |
Cost and Expenses | 40.08 Billion | 34.85 Billion | 23.47 Billion | 25.76 Billion | 24.66 Billion | 20.09 Billion |
Operating Income | 9.92 Billion | 6.35 Billion | 6.23 Billion | 4.77 Billion | 4.13 Billion | 3.98 Billion |
Interest Expense | 9.96 Billion | 7.04 Billion | 4.36 Billion | 3.62 Billion | 2.87 Billion | 1.52 Billion |
Income Tax Expense | 3.01 Billion | 2.3 Billion | 1.97 Billion | 1.63 Billion | 1.3 Billion | 1.24 Billion |
Earnings before Tax | 11.04 Billion | 8.27 Billion | 7.14 Billion | 5.6 Billion | 4.85 Billion | 5 Billion |
Net Income | 8.03 Billion | 5.96 Billion | 5.17 Billion | 3.97 Billion | 3.55 Billion | 3.76 Billion |
Earnings Per Share Basic | 94.03 | 67.76 | 56.61 | 43.28 | 38.47 | 40.02 |
Earnings Per Share Diluted | 94.03 | 67.76 | 56.61 | 43.28 | 38.47 | 40.02 |
Weighted Average Shares Outstanding | 85.39 Million | 88.05 Million | 91.4 Million | 91.74 Million | 92.42 Million | 94.07 Million |
Weighted Average Shares Outstanding (Diluted) | 85.39 Million | 88.05 Million | 91.4 Million | 91.74 Million | 92.42 Million | 94.07 Million |
Gross Margin | -0.51 | -0.28 | 0.02 | -0.19 | -0.14 | 0.16 |
EBIT Margin | - | 0.31 | 0.44 | 0.41 | 0.38 | 0.37 |
Profit Margin | 0.37 | 0.27 | 0.31 | 0.26 | 0.24 | 0.26 |
EBITDA | - | 7.03 Billion | 7.43 Billion | 6.13 Billion | 5.52 Billion | 5.36 Billion |
Earnings Before Tax Margin | 0.46 | 0.28 | 0.37 | 0.32 | 0.28 | 0.27 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.39 Billion | 12.96 Billion | 50.02 Billion | 5.23 Billion | 4.78 Billion | 5.63 Billion |
Cost of Revenue | 5.59 Billion | 4.4 Billion | 19.61 Billion | 4.26 Billion | 4.33 Billion | 8.7 Billion |
Gross Profit | 6.8 Billion | 8.56 Billion | 30.41 Billion | 967 Million | 443 Million | -3.07 Billion |
Operating Expenses | 3.42 Billion | 4.93 Billion | 11.21 Billion | 2.09 Billion | 1.83 Billion | 2.35 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 1.35 Billion | - | 1.78 Billion | 1.79 Billion | 1.91 Billion |
Research and Development Expenses | - | 6 Million | - | - | - | - |
Other Expenses | 1.49 Billion | 13 Million | -8.87 Billion | 2 Million | 26 Million | 7 Million |
Cost and Expenses | 9.01 Billion | 7.26 Billion | 29.49 Billion | 2.09 Billion | 1.83 Billion | 10.53 Billion |
Operating Income | 3.37 Billion | 5.69 Billion | 626 Million | 3.24 Billion | 3.14 Billion | 3.06 Billion |
Interest Expense | - | 2.89 Billion | 9.96 Billion | 3.15 Billion | 2.1 Billion | 1.81 Billion |
Income Tax Expense | 1.46 Billion | 319 Million | 19.91 Billion | 867 Million | 915 Million | 911 Million |
Earnings before Tax | 4.84 Billion | 1.28 Billion | 20.54 Billion | 3.24 Billion | 3.14 Billion | 3.36 Billion |
Net Income | 3.38 Billion | 970 Million | 11.04 Billion | 2.37 Billion | 2.22 Billion | 2.45 Billion |
Earnings Per Share Basic | 40.33 | 11.79 | - | 27.94 | 25.85 | 28.46 |
Earnings Per Share Diluted | 40.33 | 11.79 | - | 27.94 | 25.85 | 28.46 |
Weighted Average Shares Outstanding | 83.8 Million | 84.06 Million | 94.03 | 85.11 Million | 86.22 Million | 86.2 Million |
Weighted Average Shares Outstanding (Diluted) | 83.8 Million | 84.06 Million | 94.03 | 85.11 Million | 86.22 Million | 86.2 Million |
Gross Margin | 0.55 | 0.66 | 0.61 | 0.18 | 0.09 | -0.55 |
EBIT Margin | 0.29 | 0.45 | - | 0.62 | 0.66 | 0.58 |
Profit Margin | 0.27 | 0.07 | 0.22 | 0.45 | 0.47 | 0.44 |
EBITDA | 3.53 Billion | 5.85 Billion | - | 3.24 Billion | 3.14 Billion | 3.23 Billion |
Earnings Before Tax Margin | 0.27 | 0.44 | 0.01 | 0.62 | 0.66 | 0.55 |
6683
6151
W8A
BEEM
2486
6285