Wistron NeWeb Corporation (6285.TW)
TWD 127.0
(3.67%)
TWD 127.0
(3.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 110.78 Billion | 95.25 Billion | 67.22 Billion | 62.64 Billion | 62.23 Billion | 56.04 Billion |
| Cost of Revenue | 97.19 Billion | 83.66 Billion | 59.97 Billion | 55.69 Billion | 55.14 Billion | 48.93 Billion |
| Gross Profit | 13.59 Billion | 11.59 Billion | 7.25 Billion | 6.95 Billion | 7.08 Billion | 7.11 Billion |
| Operating Expenses | 8.92 Billion | 8.06 Billion | 6.38 Billion | 5.45 Billion | 5.49 Billion | 5.09 Billion |
| Selling, General and Administrative Expenses | 4.91 Billion | 4.48 Billion | 3.58 Billion | 2.89 Billion | 2.96 Billion | 2.89 Billion |
| Research and Development Expenses | 4 Billion | 3.58 Billion | 2.8 Billion | 2.56 Billion | 2.52 Billion | 2.19 Billion |
| Other Expenses | - | 787.3 Million | 583.71 Million | 291.15 Million | 399.26 Million | 146.84 Million |
| Cost and Expenses | 106.11 Billion | 91.73 Billion | 66.35 Billion | 61.15 Billion | 60.64 Billion | 54.03 Billion |
| Operating Income | 4.67 Billion | 4.31 Billion | 1.46 Billion | 1.81 Billion | 1.98 Billion | 2.01 Billion |
| Interest Expense | 596.04 Million | 264.19 Million | 65.66 Million | 66.4 Million | 102.06 Million | 82.04 Million |
| Income Tax Expense | 998.44 Million | 638.4 Million | 179.51 Million | 258.83 Million | 422.55 Million | 296.24 Million |
| Earnings before Tax | 4.8 Billion | 3.76 Billion | 1.41 Billion | 1.72 Billion | 1.88 Billion | 2.22 Billion |
| Net Income | 3.8 Billion | 3.12 Billion | 1.23 Billion | 1.46 Billion | 1.46 Billion | 1.92 Billion |
| Earnings Per Share Basic | 8.98 | 7.81 | 3.10 | 3.70 | 3.70 | 5.13 |
| Earnings Per Share Diluted | 8.58 | 7.32 | 3.05 | 3.66 | 3.66 | 4.92 |
| Weighted Average Shares Outstanding | 423.27 Million | 399.8 Million | 397.11 Million | 396.28 Million | 394.39 Million | 376.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 443.07 Million | 428.06 Million | 404.18 Million | 400.4 Million | 399.54 Million | 392.28 Million |
| Gross Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.13 |
| EBIT Margin | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
| EBITDA | 7.48 Billion | 6.1 Billion | 3.02 Billion | 3.39 Billion | 3.43 Billion | 3.51 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.02 | 0.03 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.71 Billion | 25.58 Billion | 29.68 Billion | 110.78 Billion | 29.2 Billion | 26.62 Billion |
| Cost of Revenue | 27.02 Billion | 22.62 Billion | 26.06 Billion | 97.19 Billion | 25.27 Billion | 23.39 Billion |
| Gross Profit | 3.68 Billion | 2.96 Billion | 3.62 Billion | 13.59 Billion | 3.93 Billion | 3.23 Billion |
| Operating Expenses | 2.44 Billion | 2.29 Billion | 2.31 Billion | 8.92 Billion | 2.44 Billion | 2.18 Billion |
| Selling, General and Administrative Expenses | 1.27 Billion | 1.24 Billion | 1.31 Billion | - | 1.3 Billion | 1.2 Billion |
| Research and Development Expenses | 1.16 Billion | 1.05 Billion | 1 Billion | - | 1.13 Billion | 981.79 Million |
| Other Expenses | 250.73 Million | 328.64 Million | -2.31 Billion | -8.92 Billion | 431.77 Million | 288.37 Million |
| Cost and Expenses | 29.47 Billion | 24.92 Billion | 28.38 Billion | 106.11 Billion | 27.71 Billion | 25.58 Billion |
| Operating Income | 1.24 Billion | 1 Billion | 1.3 Billion | 4.67 Billion | 1.93 Billion | 1.34 Billion |
| Interest Expense | 156.74 Million | 155.8 Million | 181.21 Million | 596.04 Million | 148.3 Million | 134.92 Million |
| Income Tax Expense | 204.55 Million | 190.37 Million | 222.33 Million | 998.44 Million | 372.29 Million | 259.87 Million |
| Earnings before Tax | 1.36 Billion | 940.46 Million | 1.09 Billion | 4.8 Billion | 1.78 Billion | 1.2 Billion |
| Net Income | 1.16 Billion | 750.09 Million | 869.17 Million | 3.8 Billion | 1.41 Billion | 946.43 Million |
| Earnings Per Share Basic | 2.45 | 1.58 | 1.92 | - | 3.26 | 2.25 |
| Earnings Per Share Diluted | 2.42 | 1.56 | 1.88 | - | 3.19 | 2.14 |
| Weighted Average Shares Outstanding | 475.27 Million | 474.74 Million | 453.43 Million | 423.27 Million | 433.66 Million | 421.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 480.44 Million | 480.82 Million | 462.42 Million | 443.07 Million | 442.62 Million | 442.81 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | - | 0.08 | 0.07 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 |
| EBITDA | 1.9 Billion | 1.59 Billion | 1.84 Billion | - | 2.47 Billion | 1.83 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.05 |
8511
6683
6151
3593
BEEM
2486