TWD 7.2
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 879.73 Million | 923.89 Million | 1.21 Billion | 689.78 Million | 516.52 Million | 820.2 Million |
Cost of Revenue | 805.18 Million | 878.95 Million | 1.1 Billion | 555.14 Million | 548.97 Million | 744.04 Million |
Gross Profit | 74.54 Million | 44.94 Million | 101.91 Million | 134.64 Million | -32.45 Million | 76.15 Million |
Operating Expenses | 117.1 Million | 115.88 Million | 120.63 Million | 101.02 Million | 108.49 Million | 127.91 Million |
Selling, General and Administrative Expenses | 117.1 Million | 115.88 Million | 120.63 Million | 101.02 Million | 108.49 Million | 127.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.8 Million | -2.22 Million | 66.26 Million | 2.82 Million | -5.79 Million |
Cost and Expenses | 922.29 Million | 994.83 Million | 1.23 Billion | 656.17 Million | 657.46 Million | 871.96 Million |
Operating Income | -42.56 Million | -68.6 Million | -20.49 Million | 100.07 Million | -138.11 Million | -51.75 Million |
Interest Expense | 25.54 Million | 24.16 Million | 20.86 Million | 17.8 Million | 32.88 Million | 34.56 Million |
Income Tax Expense | -3.22 Million | 1.26 Million | -3.27 Million | 7.11 Million | 5.94 Million | 41.66 Million |
Earnings before Tax | -73 Million | -91.43 Million | -42.51 Million | 81.95 Million | -170.99 Million | -104.83 Million |
Net Income | -69.77 Million | -92.7 Million | -39.24 Million | 74.84 Million | -176.94 Million | -146.5 Million |
Earnings Per Share Basic | -0.75 | -1.00 | -0.42 | 0.90 | -2.59 | -2.32 |
Earnings Per Share Diluted | -0.75 | -1.00 | -0.42 | 0.90 | -2.59 | -2.32 |
Weighted Average Shares Outstanding | 93.04 Million | 93.04 Million | 93.04 Million | 83.6 Million | 68.38 Million | 63.04 Million |
Weighted Average Shares Outstanding (Diluted) | 93.04 Million | 93.04 Million | 93.04 Million | 83.6 Million | 68.38 Million | 63.04 Million |
Gross Margin | 0.08 | 0.05 | 0.08 | 0.20 | -0.06 | 0.09 |
EBIT Margin | 0.06 | 0.04 | 0.07 | 0.21 | -0.11 | 0.02 |
Profit Margin | -0.08 | -0.10 | -0.03 | 0.11 | -0.34 | -0.18 |
EBITDA | 55.87 Million | 36.52 Million | 83.4 Million | 200.01 Million | -75.95 Million | -11.14 Million |
Earnings Before Tax Margin | -0.05 | -0.07 | -0.02 | 0.15 | -0.27 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 197.65 Million | 199.42 Million | 879.73 Million | 229.27 Million | 255.65 Million | 188.66 Million |
Cost of Revenue | 205.07 Million | 200.18 Million | 819.32 Million | 205.42 Million | 227.7 Million | 181.32 Million |
Gross Profit | -7.42 Million | -760 Thousand | 60.4 Million | 23.85 Million | 27.94 Million | 7.33 Million |
Operating Expenses | 29.14 Million | 32.33 Million | 102.97 Million | 22.92 Million | 32.25 Million | 29.02 Million |
Selling, General and Administrative Expenses | 29.14 Million | 32.33 Million | - | 22.92 Million | 32.25 Million | 29.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.39 Million | 26.06 Million | -6.12 Million | -299 Thousand | -4.42 Million | -299 Thousand |
Cost and Expenses | 234.22 Million | 232.51 Million | 922.29 Million | 228.34 Million | 259.95 Million | 210.35 Million |
Operating Income | -36.56 Million | -6.84 Million | -42.56 Million | 931 Thousand | -8.54 Million | -21.55 Million |
Interest Expense | 7.11 Million | 7.14 Million | 25.54 Million | 6.86 Million | 6.17 Million | 5.87 Million |
Income Tax Expense | 1.48 Million | -125 Thousand | -3.22 Million | 392 Thousand | -2.97 Million | -961 Thousand |
Earnings before Tax | -10.9 Million | -13.97 Million | -73 Million | -5.88 Million | -14.73 Million | -27.06 Million |
Net Income | -12.38 Million | -13.84 Million | -69.77 Million | -6.28 Million | -11.75 Million | -26.1 Million |
Earnings Per Share Basic | -0.13 | -0.15 | - | -0.07 | -0.13 | -0.28 |
Earnings Per Share Diluted | -0.13 | -0.15 | - | -0.07 | -0.13 | -0.28 |
Weighted Average Shares Outstanding | 93.04 Million | 92.32 Million | 93.04 Million | 93.04 Million | 93.04 Million | 93.04 Million |
Weighted Average Shares Outstanding (Diluted) | 93.04 Million | 92.32 Million | 93.04 Million | 93.04 Million | 93.04 Million | 93.04 Million |
Gross Margin | -0.04 | -0.00 | 0.07 | 0.10 | 0.11 | 0.04 |
EBIT Margin | -0.05 | 0.10 | - | 0.12 | 0.07 | 0.02 |
Profit Margin | -0.06 | -0.07 | -0.08 | -0.03 | -0.05 | -0.14 |
EBITDA | -10.34 Million | 19.4 Million | - | 27.01 Million | 17.21 Million | 3.76 Million |
Earnings Before Tax Margin | -0.18 | -0.03 | -0.05 | 0.00 | -0.03 | -0.11 |
BEEM
2486
6285
RGMP
PIQ
33637K