USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | 9000.00 | 6300.00 | 21.4 Thousand | 18.1 Thousand |
Cost of Revenue | - | - | 2228.00 | 364.00 | 600.00 | - |
Gross Profit | - | - | 6772.00 | 5936.00 | 20.8 Thousand | 18.1 Thousand |
Operating Expenses | 735.83 Thousand | 368.37 Thousand | 124.44 Thousand | 41.88 Thousand | 17.95 Thousand | 15.85 Thousand |
Selling, General and Administrative Expenses | 735.83 Thousand | 368.37 Thousand | 119.63 Thousand | 41.51 Thousand | 17.35 Thousand | 15.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 98.54 Thousand | 4808.00 | 364.00 | 600.00 | - |
Cost and Expenses | 735.83 Thousand | 368.37 Thousand | 126.67 Thousand | 41.88 Thousand | 17.95 Thousand | 15.85 Thousand |
Operating Income | -735.83 Thousand | -368.37 Thousand | -117.67 Thousand | -35.58 Thousand | 3445.00 | 2250.00 |
Interest Expense | 45 Thousand | - | - | - | - | - |
Income Tax Expense | 52.00 | -4.81 | -3.00 | 800.00 | 1447.00 | 863.00 |
Earnings before Tax | -780.83 Thousand | -269.83 Thousand | -117.67 Thousand | -35.58 Thousand | 3445.00 | 2250.00 |
Net Income | -780.88 Thousand | -269.83 Thousand | -117.67 Thousand | -36.38 Thousand | 1998.00 | 1387.00 |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 22.95 Million | 23.19 Million | 23.71 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Weighted Average Shares Outstanding (Diluted) | 22.95 Million | 23.19 Million | 23.71 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Gross Margin | - | - | 0.75 | 0.94 | 0.97 | 1.00 |
EBIT Margin | - | - | -12.54 | -5.59 | 0.19 | 0.14 |
Profit Margin | - | - | -13.07 | -5.77 | 0.09 | 0.08 |
EBITDA | -45 Thousand | -269.83 Thousand | -112.86 Thousand | -35.21 Thousand | 4045.00 | 2550.00 |
Earnings Before Tax Margin | - | - | -13.07 | -5.65 | 0.16 | 0.12 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | - | - | 179.32 Thousand | 735.83 Thousand | 125.43 Thousand | 160.91 Thousand |
Selling, General and Administrative Expenses | - | - | 179.32 Thousand | - | 125.43 Thousand | 160.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -11.09 Thousand | -45 Thousand | -11.34 Thousand | -11.34 Thousand |
Cost and Expenses | - | - | 179.32 Thousand | 735.83 Thousand | 125.43 Thousand | 160.91 Thousand |
Operating Income | - | - | -179.32 Thousand | -735.83 Thousand | -125.43 Thousand | -160.91 Thousand |
Interest Expense | - | - | 11.09 Thousand | 45 Thousand | 11.34 Thousand | 11.34 Thousand |
Income Tax Expense | - | - | 11.09 Thousand | 52.00 | 52.00 | 11.34 Thousand |
Earnings before Tax | - | - | -190.42 Thousand | -780.83 Thousand | -136.77 Thousand | -172.26 Thousand |
Net Income | - | - | -201.51 Thousand | -780.88 Thousand | -136.83 Thousand | -183.6 Thousand |
Earnings Per Share Basic | - | - | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | - | - | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | - | - | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | -179.32 Thousand | - | -125.43 Thousand | -160.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PIQ
33637K
3593
ASSB
GPOX
7097