USD 0.04
(15.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.35 Million | 653.51 Thousand | 1.16 Million | 826.73 Thousand | - | - |
Cost of Revenue | 3.52 Million | 467.5 Thousand | 1.14 Million | 731.25 Thousand | - | - |
Gross Profit | 835.14 Thousand | 186.01 Thousand | 18.87 Thousand | 95.48 Thousand | - | - |
Operating Expenses | 4.82 Million | 3.8 Million | 29.27 Million | 719.93 Thousand | 27.36 Thousand | 40.81 Thousand |
Selling, General and Administrative Expenses | 4.82 Million | 3.8 Million | 29.27 Million | 719.93 Thousand | 27.36 Thousand | 40.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 115.16 Billion | - | 69.15 Thousand | - | - |
Cost and Expenses | 8.34 Million | 4.26 Million | 30.42 Million | 1.45 Million | 27.36 Thousand | 40.81 Thousand |
Operating Income | -3.99 Million | -3.61 Million | -29.26 Million | -624.45 Thousand | -27.36 Thousand | -40.81 Thousand |
Interest Expense | 953.2 Thousand | 421.28 Thousand | 329.88 Thousand | - | - | - |
Income Tax Expense | - | -421.28 Billion | -227.34 Thousand | 132.87 Thousand | -27.36 Thousand | -41.42 Thousand |
Earnings before Tax | -4.93 Million | -4.03 Million | -29.59 Million | -624.45 Thousand | -27.36 Thousand | -40.81 Thousand |
Net Income | -4.93 Million | -4.03 Million | -29.59 Million | -757.32 Thousand | -27.36 Thousand | -40.81 Thousand |
Earnings Per Share Basic | -0.11 | -0.12 | -1.35 | -0.08 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.11 | -0.12 | -1.35 | -0.08 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 43.23 Million | 33.75 Million | 21.96 Million | 9.46 Million | 9.31 Million | 9.31 Million |
Weighted Average Shares Outstanding (Diluted) | 43.23 Million | 33.75 Million | 21.96 Million | 9.46 Million | 9.31 Million | 9.31 Million |
Gross Margin | 0.19 | 0.28 | 0.02 | 0.12 | - | - |
EBIT Margin | -0.89 | -5.48 | -25.16 | -0.75 | - | - |
Profit Margin | -1.13 | -6.18 | -25.45 | -0.92 | - | - |
EBITDA | -3.88 Million | -3.58 Million | -29.25 Million | -756.85 Thousand | -27.36 Thousand | -40.81 Thousand |
Earnings Before Tax Margin | -0.92 | -5.53 | -25.16 | -0.76 | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.07 Million | 4.35 Million | 1.08 Million | 1.21 Million | 970.73 Thousand | 466.57 Thousand |
Cost of Revenue | 828.9 Thousand | 3.54 Million | 935.54 Thousand | 1.01 Million | 747.03 Thousand | 345.03 Thousand |
Gross Profit | 249.5 Thousand | 806.62 Thousand | 154.04 Thousand | 200.76 Thousand | 223.7 Thousand | 121.54 Thousand |
Operating Expenses | 1.8 Million | 4.8 Million | 901.27 Thousand | 957.13 Thousand | 1.15 Million | 1.3 Million |
Selling, General and Administrative Expenses | 1.8 Million | - | 901.27 Thousand | 957.13 Thousand | 1.15 Million | 1.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -123.41 Thousand | 8800.00 | 8800.00 | 114.61 Thousand | - | 115.16 Billion |
Cost and Expenses | 2.63 Million | 8.34 Million | 1.83 Million | 1.97 Million | 1.9 Million | 1.65 Million |
Operating Income | -1.55 Million | -3.99 Million | -747.24 Thousand | -756.37 Thousand | -931.38 Thousand | -1.18 Million |
Interest Expense | 302.88 Thousand | 953.2 Thousand | 145.2 Thousand | 218.69 Thousand | 286.42 Thousand | 195.04 Thousand |
Income Tax Expense | 22.06 Thousand | 2.00 | -3.00 | - | -22.06 Thousand | -226.23 Thousand |
Earnings before Tax | -1.86 Million | -4.93 Million | -883.63 Thousand | -975.07 Thousand | -1.21 Million | -1.38 Million |
Net Income | -1.86 Million | -4.93 Million | -883.63 Thousand | -975.07 Thousand | -1.21 Million | -1.38 Million |
Earnings Per Share Basic | -0.04 | - | -0.02 | -0.02 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.04 | - | -0.02 | -0.02 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 43.23 Million | 43.23 Million | 44.22 Million | 43.58 Million | 39.56 Million | 35.76 Million |
Weighted Average Shares Outstanding (Diluted) | 43.23 Million | 43.23 Million | 44.22 Million | 43.58 Million | 39.56 Million | 35.76 Million |
Gross Margin | 0.23 | 0.19 | 0.14 | 0.16 | 0.23 | 0.26 |
EBIT Margin | -1.42 | - | -0.66 | -0.60 | -0.94 | -2.51 |
Profit Margin | -1.73 | -1.13 | -0.81 | -0.80 | -1.25 | -2.96 |
EBITDA | -1.53 Million | - | -720.74 Thousand | -731.83 Thousand | -910.17 Thousand | -1.16 Million |
Earnings Before Tax Margin | -1.45 | -0.92 | -0.69 | -0.62 | -0.96 | -2.54 |
7097
RGMP
PIQ
JBI
1566
ASSB