USD 7.48
(-2.6%)
Breakdown | 2023 | 2022 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 1.01 Billion | 750.14 Million | 548.97 Million | 565.29 Million | 484.73 Million |
Cost of Revenue | 616.7 Million | 654.57 Million | 498.78 Million | 345.15 Million | 368.39 Million | 315.43 Million |
Gross Profit | 449.7 Million | 364.93 Million | 251.36 Million | 203.82 Million | 196.89 Million | 169.29 Million |
Operating Expenses | 204 Million | 177.45 Million | 158.27 Million | 111.47 Million | 264.19 Thousand | 120.61 Million |
Selling, General and Administrative Expenses | 204 Million | 177.45 Million | 158.27 Million | 111.47 Million | 186.88 Thousand | 115.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -227 Thousand | -3.32 Million | 441 Thousand | -77.31 Thousand | - |
Cost and Expenses | 820.7 Million | 832.03 Million | 657.06 Million | 456.62 Million | 264.19 Thousand | 436.05 Million |
Operating Income | 245.7 Million | 187.47 Million | 92.4 Million | 94.52 Million | -264.19 Thousand | 54.12 Million |
Interest Expense | 60 Million | 42.03 Million | 32.87 Million | 36.01 Million | - | - |
Income Tax Expense | 47.1 Million | 37.55 Million | 6.48 Million | 2.11 Million | 128.82 Thousand | 1.92 Million |
Earnings before Tax | 182.8 Million | 145.21 Million | 50.28 Million | 58.95 Million | 5.27 Million | 14.13 Million |
Net Income | 135.7 Million | 107.7 Million | 43.8 Million | 56.83 Million | 5.15 Million | -24.06 Million |
Earnings Per Share Basic | 0.92 | 0.73 | 0.41 | -0.68 | 0.12 | - |
Earnings Per Share Diluted | 0.92 | 0.73 | 0.40 | -0.68 | 0.12 | - |
Weighted Average Shares Outstanding | 146.78 Million | 146.6 Million | 107.87 Million | 43.12 Million | 43.12 Million | - |
Weighted Average Shares Outstanding (Diluted) | 146.88 Million | 146.72 Million | 108.97 Million | 43.12 Million | 43.12 Million | - |
Gross Margin | 0.42 | 0.36 | 0.34 | 0.37 | 0.35 | 0.35 |
EBIT Margin | 0.27 | 0.23 | 0.17 | 0.23 | -0.00 | 0.23 |
Profit Margin | 0.13 | 0.11 | 0.06 | 0.10 | 0.01 | -0.05 |
EBITDA | 292.3 Million | 230.25 Million | 121.19 Million | 125.37 Million | -264.19 Thousand | 113.03 Million |
Earnings Before Tax Margin | 0.23 | 0.18 | 0.12 | 0.17 | -0.00 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 230.1 Million | 248.4 Million | 254.5 Million | 1.06 Billion | 263.7 Million | 280.1 Million |
Cost of Revenue | 121.2 Million | 148.7 Million | 152.5 Million | 646.5 Million | 156.9 Million | 161 Million |
Gross Profit | 108.9 Million | 99.7 Million | 102 Million | 419.9 Million | 106.8 Million | 119.1 Million |
Operating Expenses | 80.1 Million | 47.8 Million | 46.1 Million | 173 Million | 42.7 Million | 52.6 Million |
Selling, General and Administrative Expenses | 80.1 Million | 47.8 Million | 46.1 Million | - | 42.7 Million | 52.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -300 Thousand | 200 Thousand | 100 Thousand | 1 Million | -100 Thousand | 1.3 Million |
Cost and Expenses | 201.3 Million | 196.5 Million | 198.6 Million | 819.5 Million | 199.6 Million | 213.6 Million |
Operating Income | 28.8 Million | 51.9 Million | 55.9 Million | 246.9 Million | 64.09 Million | 66.5 Million |
Interest Expense | -66.3 Million | 13 Million | 14.4 Million | 60 Million | 14.7 Million | 14.5 Million |
Income Tax Expense | 3.3 Million | 9.5 Million | 10.5 Million | 47.1 Million | 13.4 Million | 12.4 Million |
Earnings before Tax | 15.1 Million | 37.1 Million | 41.2 Million | 182.8 Million | 49.2 Million | 49.4 Million |
Net Income | 11.8 Million | 27.6 Million | 30.7 Million | 135.7 Million | 35.7 Million | 37 Million |
Earnings Per Share Basic | 0.08 | 0.19 | 0.21 | - | 0.24 | 0.25 |
Earnings Per Share Diluted | 0.08 | 0.19 | 0.21 | - | 0.24 | 0.25 |
Weighted Average Shares Outstanding | 145.37 Million | 145.85 Million | 146.6 Million | 146.78 Million | 146.83 Million | 146.82 Million |
Weighted Average Shares Outstanding (Diluted) | 145.92 Million | 146.43 Million | 147.04 Million | 146.88 Million | 147.01 Million | 146.99 Million |
Gross Margin | 0.47 | 0.40 | 0.40 | 0.39 | 0.41 | 0.43 |
EBIT Margin | -0.32 | 0.25 | 0.26 | - | 0.29 | 0.27 |
Profit Margin | 0.05 | 0.11 | 0.12 | 0.13 | 0.14 | 0.13 |
EBITDA | -72.6 Million | 63.1 Million | 66.09 Million | - | 75.9 Million | 74.44 Million |
Earnings Before Tax Margin | 0.13 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 |
1566
ASSB
GPOX
DGNS
NYR
RBD