GBp 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 560 Thousand | 1.16 Million | 1.03 Million | 1.45 Million | 194 Thousand |
Cost of Revenue | 15 Thousand | 850 Thousand | 1.32 Million | 1.03 Million | 1.04 Million | 138 Thousand |
Gross Profit | -15 Thousand | -290 Thousand | -166 Thousand | 4000.00 | 404 Thousand | 56 Thousand |
Operating Expenses | 6.6 Million | - | - | - | - | - |
Selling, General and Administrative Expenses | 6.6 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.61 Million | 4.72 Million | 3.08 Million | 2.37 Million | 2.38 Million | 2.09 Million |
Operating Income | -6.61 Million | -4.16 Million | -1.92 Million | -1.33 Million | -934 Thousand | -1.9 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -6.58 Million | 1.53 Million | -1.87 Million | -1.79 Million | -1.24 Million | -1.85 Million |
Net Income | -7.19 Million | -45 Thousand | -2.67 Million | -2.66 Million | -4.19 Million | -2.01 Million |
Earnings Per Share Basic | - | - | - | - | -0.00 | - |
Earnings Per Share Diluted | - | - | - | - | -0.00 | - |
Weighted Average Shares Outstanding | 9.56 Billion | 8.92 Billion | 8.59 Billion | 6.85 Billion | 3.82 Billion | 2.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.56 Billion | 8.92 Billion | 8.59 Billion | 6.85 Billion | 3.82 Billion | 2.94 Billion |
Gross Margin | - | -0.49 | -0.13 | 0.00 | 0.41 | 0.57 |
EBIT Margin | - | -4.76 | -2.03 | -0.97 | -0.49 | -9.49 |
Profit Margin | - | 5.20 | -2.27 | -3.88 | -5.13 | -11.13 |
EBITDA | -6.6 Million | -3.83 Million | -1.55 Million | -1.01 Million | -697 Thousand | -1.87 Million |
Earnings Before Tax Margin | - | -0.17 | -1.60 | -1.51 | -0.76 | -9.62 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 22 Thousand | - | 3.32 Million | 3.3 Million | 560 Thousand | 4.25 Million |
Cost of Revenue | 22 Thousand | 15 Thousand | 8000.00 | 7000.00 | 834 Thousand | 7000.00 |
Gross Profit | - | -15 Thousand | 3.32 Million | 3.29 Million | -274 Thousand | 4.24 Million |
Operating Expenses | -1.13 Million | 6.6 Million | 3.31 Million | 3.28 Million | 1.83 Million | 4.24 Million |
Selling, General and Administrative Expenses | - | - | 8000.00 | 7000.00 | - | 7000.00 |
Research and Development Expenses | - | - | 17 Thousand | 16 Thousand | - | 29 Thousand |
Other Expenses | -1.13 Million | -6.6 Million | -3.31 Million | -3.28 Million | 135 Thousand | -4.24 Million |
Cost and Expenses | 1.13 Million | 6.61 Million | -3.31 Million | -3.28 Million | 2.67 Million | -4.24 Million |
Operating Income | -1.13 Million | -6.61 Million | -3.54 Million | -3.65 Million | -97 Thousand | 2.67 Million |
Interest Expense | - | - | - | - | 16 Thousand | - |
Income Tax Expense | 540 Thousand | 611 Thousand | 348 Thousand | 263 Thousand | -2.95 Million | 391 Thousand |
Earnings before Tax | -1.41 Million | -6.58 Million | -3.19 Million | -3.38 Million | -45 Thousand | 3.06 Million |
Net Income | -1.95 Million | -7.19 Million | 10.27 Billion | 9.19 Billion | 2.91 Million | 8.92 Billion |
Earnings Per Share Basic | -0.00 | - | 1.00 | 9.19 Billion | - | 8.92 Billion |
Earnings Per Share Diluted | -0.00 | - | 1.00 | -91 Thousand | - | 7.31 Million |
Weighted Average Shares Outstanding | 10.19 Billion | 9.56 Billion | 10.27 Billion | 9.19 Billion | 8.92 Billion | 8.92 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.19 Billion | 9.56 Billion | 10.27 Billion | 9.19 Billion | 8.92 Billion | 8.92 Billion |
Gross Margin | - | - | 1.00 | 1.00 | -0.49 | 1.00 |
EBIT Margin | -50.36 | - | -1.00 | -1.00 | - | -1.00 |
Profit Margin | -88.95 | - | 3086.71 | 2782.79 | 5.20 | 2098.12 |
EBITDA | -1.1 Million | - | -3.31 Million | -3.28 Million | - | -4.24 Million |
Earnings Before Tax Margin | -51.36 | - | -1.06 | -1.11 | -0.17 | 0.63 |
JBI
1566
ASSB
LUVU
DGNS
NYR