EUR 9.58
(4.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 147.65 Billion | 139.08 Billion | 132.7 Billion | 132.5 Billion | 139.53 Billion | 136.86 Billion |
Cost of Revenue | 121.13 Billion | 112 Billion | 104.43 Billion | 104.44 Billion | 111.52 Billion | 106.79 Billion |
Gross Profit | 26.52 Billion | 27.07 Billion | 28.26 Billion | 28.06 Billion | 28.01 Billion | 30.07 Billion |
Operating Expenses | 40.6 Billion | 34.2 Billion | 27.29 Billion | 24.58 Billion | 27.04 Billion | 25.24 Billion |
Selling, General and Administrative Expenses | 28.11 Billion | 34.2 Billion | 27.29 Billion | 24.58 Billion | 27.04 Billion | 25.24 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.48 Billion | 2.04 Billion | 2.99 Billion | 558 Million | 70 Million | 233 Million |
Cost and Expenses | 161.73 Billion | 146.21 Billion | 131.73 Billion | 129.02 Billion | 138.56 Billion | 132.03 Billion |
Operating Income | -14.07 Billion | -6.88 Billion | 4.38 Billion | 3.48 Billion | 1.31 Billion | 4.99 Billion |
Interest Expense | 482 Million | 580 Million | 400 Million | 905 Million | 639 Million | 704 Million |
Income Tax Expense | 1.24 Billion | -1.85 Billion | -30 Million | 667 Million | 360 Million | 588 Million |
Earnings before Tax | -14.21 Billion | -5.41 Billion | 3.98 Billion | 1.99 Billion | 743 Million | 4.52 Billion |
Net Income | -8.63 Billion | -3.08 Billion | 4.33 Billion | 1.32 Billion | 456 Million | 3.98 Billion |
Earnings Per Share Basic | -10.01 | -3.57 | 5.02 | 1.54 | 0.52 | 4.32 |
Earnings Per Share Diluted | -10.01 | -3.57 | 5.01 | 1.53 | 0.52 | 4.31 |
Weighted Average Shares Outstanding | 863.1 Million | 863.2 Million | 864.4 Million | 864.8 Million | 879.4 Million | 921.5 Million |
Weighted Average Shares Outstanding (Diluted) | 863.1 Million | 863.2 Million | 865.9 Million | 866.4 Million | 880.3 Million | 923.5 Million |
Gross Margin | 0.18 | 0.19 | 0.21 | 0.21 | 0.20 | 0.22 |
EBIT Margin | -0.08 | -0.02 | 0.05 | 0.04 | 0.02 | 0.05 |
Profit Margin | -0.06 | -0.02 | 0.03 | 0.01 | 0.00 | 0.03 |
EBITDA | -11.27 Billion | -2.58 Billion | 6.37 Billion | 4.87 Billion | 2.98 Billion | 7.04 Billion |
Earnings Before Tax Margin | -0.10 | -0.05 | 0.03 | 0.03 | 0.01 | 0.04 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 37.54 Billion | 36.35 Billion | 37.05 Billion | 36.7 Billion | 139.08 Billion | 35.42 Billion |
Cost of Revenue | 31.29 Billion | 29.89 Billion | 30.01 Billion | 29.93 Billion | 112 Billion | 28.94 Billion |
Gross Profit | 6.25 Billion | 6.45 Billion | 7.04 Billion | 6.77 Billion | 27.07 Billion | 6.47 Billion |
Operating Expenses | 6.94 Billion | 6.39 Billion | 7.92 Billion | 6.85 Billion | 34.2 Billion | 6.99 Billion |
Selling, General and Administrative Expenses | 6.94 Billion | 6.39 Billion | 7.92 Billion | 6.85 Billion | - | 6.99 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 254 Million | 195 Million | -220 Million | 2.04 Billion | 231 Million |
Cost and Expenses | 38.24 Billion | 36.28 Billion | 37.93 Billion | 36.78 Billion | 146.21 Billion | 35.93 Billion |
Operating Income | -977 Million | 111 Million | -13.17 Billion | -39 Million | -6.88 Billion | -451 Million |
Interest Expense | 131 Million | 113 Million | 138 Million | 99 Million | 580 Million | 155 Million |
Income Tax Expense | 2.08 Billion | 20 Million | -782 Million | -74 Million | -1.85 Billion | -151 Million |
Earnings before Tax | -998 Million | 251 Million | -13.11 Billion | -358 Million | -5.41 Billion | -375 Million |
Net Income | -3 Billion | 344 Million | -5.9 Billion | -67 Million | -3.08 Billion | -180 Million |
Earnings Per Share Basic | -3.48 | 0.37 | -6.85 | -0.08 | - | - |
Earnings Per Share Diluted | -3.48 | 0.37 | -6.85 | -0.08 | - | - |
Weighted Average Shares Outstanding | 863.7 Million | 863.1 Million | 862.5 Million | 863 Million | 863.2 Million | - |
Weighted Average Shares Outstanding (Diluted) | 863.7 Million | 864.3 Million | 862.5 Million | 863 Million | 863.2 Million | - |
Gross Margin | 0.17 | 0.18 | 0.19 | 0.18 | 0.19 | 0.18 |
EBIT Margin | -0.01 | 0.03 | 0.00 | 0.01 | - | 0.01 |
Profit Margin | -0.08 | 0.01 | -0.16 | -0.00 | -0.02 | -0.01 |
EBITDA | -245 Million | 971 Million | 7 Million | 357 Million | - | 385 Million |
Earnings Before Tax Margin | -0.03 | 0.00 | -0.36 | -0.00 | -0.05 | -0.01 |
1800
3703
2399
8511
6683
6151