AUD 0.64
(-2.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.87 Million | 10.07 Million | 5.39 Million | 8.59 Million | 5.55 Million | 3.62 Million |
Total Current Assets | 9.16 Million | 8.32 Million | 4.36 Million | 7.33 Million | 4.11 Million | 3.24 Million |
Cash And Short Term Investments | 6.64 Million | 6.02 Million | 2.11 Million | 5.6 Million | 2.36 Million | 1.51 Million |
Cash and Cash Equivalents | 6.64 Million | 6.02 Million | 2.11 Million | 5.6 Million | 2.36 Million | 1.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.4 Million | 208.23 Thousand | 440.12 Thousand | 301.04 Thousand | 364.58 Thousand | 501.39 Thousand |
Inventory | - | 119.28 Thousand | 83.75 Thousand | 130.44 Thousand | 57.28 Thousand | 35.54 Thousand |
Other Current Assets | 117.4 Thousand | 1.97 Million | 1.72 Million | 1.3 Million | 1.33 Million | 1.19 Million |
Total Non-Current Assets | 1.71 Million | 1.74 Million | 1.03 Million | 1.26 Million | 1.43 Million | 378.37 Thousand |
Net PPE | 1.7 Million | 1.68 Million | 973.39 Thousand | 1.26 Million | 1.43 Million | 213.67 Thousand |
Good Will And Intangible Assets | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 |
Long-Term Investments | - | - | - | - | - | 163.68 Thousand |
Tax Assets | - | - | - | - | - | 214.68 Thousand |
Other Non Current Assets | -1.00 | 59.56 Thousand | 59.56 Thousand | -1.26 Million | -1.43 Million | -214.68 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.62 Million | 1.75 Million | 2 Million | 990.18 Thousand | 1.11 Million | 634.59 Thousand |
Total Current Liabilities | 904.99 Thousand | 1.1 Million | 1.7 Million | 779.03 Thousand | 622.47 Thousand | 549.07 Thousand |
Account Payables | 57.59 Thousand | 154.3 Thousand | 517.04 Thousand | 142.27 Thousand | 181.99 Thousand | 224.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.35 Thousand | 30.54 Thousand | -355.97 Thousand | 69.04 Thousand | 63.79 Thousand | 146.59 Thousand |
Deferred Revenue | 249.15 Thousand | 368.75 Thousand | 355.97 Thousand | 270.55 Thousand | -63.79 Thousand | -146.59 Thousand |
Other Current Liabilities | 502.89 Thousand | 549.2 Thousand | 1.18 Million | 297.16 Thousand | 440.47 Thousand | 324.32 Thousand |
Total Non Current Liabilities | 720.93 Thousand | 649.31 Thousand | 300.59 Thousand | 211.15 Thousand | 494.34 Thousand | 85.51 Thousand |
Long-Term Debt | 221.03 Thousand | 33.54 Thousand | - | - | 69.04 Thousand | 18.33 Thousand |
Deferred Revenue Non Current | 379.01 Thousand | 582.49 Thousand | 133.92 Thousand | 99.4 Thousand | 334.8 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.88 Thousand | 33.27 Thousand | 166.67 Thousand | 111.74 Thousand | 425.3 Thousand | 67.18 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.24 Million | 8.32 Million | 3.39 Million | 7.6 Million | 4.43 Million | 2.98 Million |
Stock Holders Equity | 9.41 Million | 8.38 Million | 3.39 Million | 7.6 Million | 4.43 Million | 2.98 Million |
Common Stock | 36.8 Million | 30.18 Million | 19.34 Million | 19.09 Million | 13.39 Million | 10.53 Million |
Retained Earnings | -29.67 Million | -23.62 Million | -17.63 Million | -12.65 Million | -10 Million | -8.26 Million |
Accumulated other comprehensive income | 2.27 Million | 1.82 Million | 1.68 Million | 1.17 Million | 1.05 Million | 713 Thousand |
Common Stock Equity | 9.41 Million | 8.38 Million | 3.39 Million | 7.6 Million | 4.43 Million | 2.98 Million |
Capital Lease Obligation | 221.03 Thousand | 64.08 Thousand | - | 69.04 Thousand | 132.84 Thousand | 164.92 Thousand |
Total Investments | - | - | - | - | - | 163.68 Thousand |
Total Debt | 316.39 Thousand | 64.08 Thousand | - | 69.04 Thousand | 132.84 Thousand | 164.92 Thousand |
Net Debt | -6.32 Million | -5.96 Million | -2.11 Million | -5.53 Million | -2.23 Million | -1.34 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.87 Million | 10.87 Million | 6.94 Million | 10.07 Million | 10.07 Million | 10.07 Million |
Total Current Assets | 9.16 Million | 9.16 Million | 5.17 Million | 8.32 Million | 8.32 Million | 8.32 Million |
Cash And Short Term Investments | 6.64 Million | 6.64 Million | 4.97 Million | 6.02 Million | 6.02 Million | 6.02 Million |
Cash and Cash Equivalents | 6.64 Million | 6.64 Million | 4.97 Million | 6.02 Million | 6.02 Million | 6.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.4 Million | 2.4 Million | 70.46 Thousand | 208.23 Thousand | 208.23 Thousand | - |
Inventory | - | - | 1.00 | 119.28 Thousand | 119.28 Thousand | - |
Other Current Assets | 117.4 Thousand | 117.4 Thousand | 135.76 Thousand | 1.97 Million | 1.97 Million | - |
Total Non-Current Assets | 1.71 Million | 1.71 Million | 1.77 Million | 1.74 Million | 1.74 Million | 1.68 Million |
Net PPE | 1.7 Million | 1.7 Million | 1.76 Million | 1.68 Million | 1.68 Million | 1.68 Million |
Good Will And Intangible Assets | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 | 1012.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | 59.56 Thousand | 59.56 Thousand | -1.68 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 59.56 Thousand |
Total Liabilities | 1.62 Million | 1.62 Million | 1.71 Million | 1.75 Million | 1.75 Million | 1.1 Million |
Total Current Liabilities | 904.99 Thousand | 904.99 Thousand | 1.19 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Account Payables | 57.59 Thousand | 57.59 Thousand | 387.18 Thousand | 154.3 Thousand | 154.3 Thousand | 154.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.35 Thousand | 95.35 Thousand | 35.4 Thousand | 30.54 Thousand | 30.54 Thousand | - |
Deferred Revenue | 249.15 Thousand | 249.15 Thousand | 253.69 Thousand | 368.75 Thousand | 368.75 Thousand | - |
Other Current Liabilities | 502.89 Thousand | 502.89 Thousand | 517.63 Thousand | 549.2 Thousand | 549.2 Thousand | 948.5 Thousand |
Total Non Current Liabilities | 720.93 Thousand | 720.93 Thousand | 522.9 Thousand | 649.31 Thousand | 649.31 Thousand | - |
Long-Term Debt | 221.03 Thousand | 221.03 Thousand | 10.98 Thousand | 33.54 Thousand | 33.54 Thousand | - |
Deferred Revenue Non Current | 379.01 Thousand | 379.01 Thousand | 464.01 Thousand | 582.49 Thousand | 582.49 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.88 Thousand | 120.88 Thousand | 47.9 Thousand | 33.27 Thousand | 33.27 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.24 Million | 9.24 Million | 5.22 Million | 8.32 Million | 8.32 Million | 6.55 Million |
Stock Holders Equity | 9.41 Million | 9.41 Million | 5.35 Million | 8.38 Million | 8.38 Million | 6.55 Million |
Common Stock | 36.8 Million | 36.8 Million | 30.79 Million | 30.18 Million | 30.18 Million | 30.18 Million |
Retained Earnings | -29.67 Million | -29.67 Million | -27.23 Million | -23.62 Million | -23.62 Million | -23.62 Million |
Accumulated other comprehensive income | 2.27 Million | 2.27 Million | 1.78 Million | 1.82 Million | 1.82 Million | - |
Common Stock Equity | 9.41 Million | 9.41 Million | 5.35 Million | 8.38 Million | 8.38 Million | 6.55 Million |
Capital Lease Obligation | 221.03 Thousand | 221.03 Thousand | 10.98 Thousand | 64.08 Thousand | 64.08 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 316.39 Thousand | 316.39 Thousand | 46.38 Thousand | 64.08 Thousand | 64.08 Thousand | - |
Net Debt | -6.32 Million | -6.32 Million | -4.92 Million | -5.96 Million | -5.96 Million | -6.02 Million |
33637K
3593
BEEM
GPOX
7097
RGMP