JPY 1950.0
(0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 13.63 Billion | 14.48 Billion | 13.42 Billion | 11.38 Billion | 8.05 Billion |
Total Current Assets | 4.01 Billion | 4.02 Billion | 4.16 Billion | 2.44 Billion | 1.61 Billion |
Cash And Short Term Investments | 1.49 Billion | 752 Million | 1.36 Billion | 1.16 Billion | 799.38 Million |
Cash and Cash Equivalents | 1.49 Billion | 752 Million | 1.36 Billion | 1.16 Billion | 799.38 Million |
Short Term Investments | - | 8 Million | 8 Million | 8.4 Million | 8.4 Million |
Net Receivables | 1.16 Billion | 1.32 Billion | 1.04 Billion | 977.24 Million | 610.09 Million |
Inventory | 1.03 Billion | 1.48 Billion | 1.18 Billion | -246 Thousand | - |
Other Current Assets | 1.49 Billion | 460 Million | 578 Million | 304 Million | 201.53 Million |
Total Non-Current Assets | 9.61 Billion | 10.46 Billion | 9.25 Billion | 8.93 Billion | 6.44 Billion |
Net PPE | 9.03 Billion | 9.2 Billion | 8.29 Billion | 7.58 Billion | 6.36 Billion |
Good Will And Intangible Assets | 375 Million | 375 Million | 124 Million | 428 Million | 22.95 Million |
Good Will | - | - | - | 127 Million | - |
Intangible Assets | 375 Million | 375 Million | 124 Million | 301 Million | 22.95 Million |
Long-Term Investments | 926 Million | 886 Million | 839 Million | 626 Million | 492 Million |
Tax Assets | -926 Million | -886 Million | -839 Million | -626 Million | -492 Million |
Other Non Current Assets | 202 Million | 886 Million | 839 Million | 915 Million | 52.46 Million |
Other Assets | 3 Million | 4 Million | 3 Million | 3 Million | 3000.00 |
Total Liabilities | 8.35 Billion | 9.54 Billion | 8.76 Billion | 7.12 Billion | 5.77 Billion |
Total Current Liabilities | 3.2 Billion | 3.32 Billion | 3.59 Billion | 2.8 Billion | 2.35 Billion |
Account Payables | 177 Million | -22 Million | - | - | - |
Tax Payables | 201 Million | 60 Million | 149 Million | 192 Million | 68.42 Million |
Short Term Debt | 1.52 Billion | 1.94 Billion | 1.9 Billion | 1.52 Billion | 1.44 Billion |
Deferred Revenue | 53 Million | 22 Million | - | - | - |
Other Current Liabilities | 1.44 Billion | 1.38 Billion | 1.69 Billion | 1.28 Billion | 907.66 Million |
Total Non Current Liabilities | 5.14 Billion | 6.22 Billion | 5.17 Billion | 4.32 Billion | 3.42 Billion |
Long-Term Debt | 2.96 Billion | 3.77 Billion | 2.71 Billion | 1.84 Billion | 1.66 Billion |
Deferred Revenue Non Current | -2.07 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.18 Billion | 3 Million | 3 Million | 243 Million | 1.54 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 5.28 Billion | 4.94 Billion | 4.65 Billion | 4.25 Billion | 2.28 Billion |
Stock Holders Equity | 5.26 Billion | 4.91 Billion | 4.63 Billion | 4.23 Billion | 2.28 Billion |
Common Stock | 581 Million | 580 Million | 574 Million | 548 Million | 50 Million |
Retained Earnings | 4.11 Billion | 3.57 Billion | 3.29 Billion | 2.95 Billion | 1.99 Billion |
Accumulated other comprehensive income | - | 1 Million | - | 1 Million | - |
Common Stock Equity | 5.26 Billion | 4.91 Billion | 4.63 Billion | 4.23 Billion | 2.28 Billion |
Capital Lease Obligation | - | 136 Million | 180 Million | 200 Million | 145.59 Million |
Total Investments | 926 Million | 886 Million | 839 Million | 626 Million | 492 Million |
Total Debt | 4.48 Billion | 5.72 Billion | 4.62 Billion | 3.36 Billion | 3.11 Billion |
Net Debt | 2.99 Billion | 4.96 Billion | 3.26 Billion | 2.2 Billion | 2.31 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.63 Billion | 16.29 Billion | 15.31 Billion | 15.25 Billion | 14.48 Billion | 14.48 Billion |
Total Current Assets | 4.01 Billion | 5.31 Billion | 4.45 Billion | 4.31 Billion | 4.02 Billion | 4.02 Billion |
Cash And Short Term Investments | 1.49 Billion | 1.07 Billion | 1.08 Billion | 864 Million | 752 Million | 752 Million |
Cash and Cash Equivalents | 1.49 Billion | 1.07 Billion | 1.08 Billion | 864 Million | 752 Million | 752 Million |
Short Term Investments | - | - | 8 Million | - | 8 Million | 8 Million |
Net Receivables | 1.16 Billion | 2.23 Billion | 1.47 Billion | 1.54 Billion | 1.32 Billion | 1.32 Billion |
Inventory | 1.03 Billion | 1.67 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Other Current Assets | 1.49 Billion | 337 Million | 414 Million | 423 Million | 460 Million | 460 Million |
Total Non-Current Assets | 9.61 Billion | 10.97 Billion | 10.86 Billion | 10.93 Billion | 10.46 Billion | 10.46 Billion |
Net PPE | 9.03 Billion | 9.64 Billion | 9.55 Billion | 9.63 Billion | 9.2 Billion | 9.2 Billion |
Good Will And Intangible Assets | 375 Million | 371 Million | 368 Million | 375 Million | 375 Million | 375 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 375 Million | 371 Million | 368 Million | 375 Million | 375 Million | 375 Million |
Long-Term Investments | 926 Million | 959 Million | 941 Million | 924 Million | 886 Million | 886 Million |
Tax Assets | -926 Million | -959 Million | -941 Million | -924 Million | -886 Million | -886 Million |
Other Non Current Assets | 202 Million | 959 Million | 941 Million | 924 Million | 886 Million | 886 Million |
Other Assets | 3 Million | 2 Million | 2 Million | 2 Million | 4 Million | 4 Million |
Total Liabilities | 8.35 Billion | 11.2 Billion | 10.32 Billion | 10.3 Billion | 9.54 Billion | 9.54 Billion |
Total Current Liabilities | 3.2 Billion | 4.4 Billion | 3.8 Billion | 3.62 Billion | 3.32 Billion | 3.32 Billion |
Account Payables | 177 Million | - | - | - | -22 Million | -22 Million |
Tax Payables | 201 Million | - | - | - | 60 Million | 60 Million |
Short Term Debt | 1.52 Billion | 2.52 Billion | 2.5 Billion | 2.24 Billion | 1.94 Billion | 1.94 Billion |
Deferred Revenue | 53 Million | - | - | - | 22 Million | 22 Million |
Other Current Liabilities | 1.44 Billion | 1.87 Billion | 1.29 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion |
Total Non Current Liabilities | 5.14 Billion | 6.8 Billion | 6.52 Billion | 6.67 Billion | 6.22 Billion | 6.22 Billion |
Long-Term Debt | 2.96 Billion | 4.28 Billion | 4.01 Billion | 4.12 Billion | 3.77 Billion | 3.77 Billion |
Deferred Revenue Non Current | -2.07 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.18 Billion | 124 Million | 129 Million | 140 Million | 3 Million | 3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.28 Billion | 5.08 Billion | 4.99 Billion | 4.95 Billion | 4.94 Billion | 4.94 Billion |
Stock Holders Equity | 5.26 Billion | 5.06 Billion | 4.97 Billion | 4.93 Billion | 4.91 Billion | 4.91 Billion |
Common Stock | 581 Million | 581 Million | 580 Million | 580 Million | 580 Million | 580 Million |
Retained Earnings | 4.11 Billion | 3.91 Billion | 3.74 Billion | 3.58 Billion | 3.57 Billion | 3.57 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | - | 1 Million | 1 Million |
Common Stock Equity | 5.26 Billion | 5.06 Billion | 4.97 Billion | 4.93 Billion | 4.91 Billion | 4.91 Billion |
Capital Lease Obligation | - | - | 126 Million | 137 Million | 136 Million | 136 Million |
Total Investments | 926 Million | 959 Million | 941 Million | 924 Million | 886 Million | 886 Million |
Total Debt | 4.48 Billion | 6.81 Billion | 6.52 Billion | 6.36 Billion | 5.72 Billion | 5.72 Billion |
Net Debt | 2.99 Billion | 5.73 Billion | 5.43 Billion | 5.5 Billion | 4.96 Billion | 4.96 Billion |
RGMP
PIQ
33637K
1566
ASSB
GPOX