AUD 10.2
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 102.89 Million | 107.48 Million | 99.22 Million | 69.78 Million | 63.08 Million | 60.84 Million |
Cost of Revenue | 62.62 Million | 67.83 Million | 63.21 Million | 42.1 Million | 38.09 Million | 37.52 Million |
Gross Profit | 40.26 Million | 39.64 Million | 36 Million | 27.68 Million | 24.99 Million | 23.31 Million |
Operating Expenses | 25.09 Million | 23.55 Million | 20.83 Million | 20.52 Million | 20.2 Million | 19.24 Million |
Selling, General and Administrative Expenses | 24.8 Million | 23.24 Million | 20.59 Million | 20.44 Million | 20.18 Million | 19.24 Million |
Research and Development Expenses | 291 Thousand | 306 Thousand | 247 Thousand | 78 Thousand | 21 Thousand | 79 Thousand |
Other Expenses | - | 27 Thousand | 834 Thousand | 1.86 Million | 1.05 Million | 4000.00 |
Cost and Expenses | 87.71 Million | 91.38 Million | 84.05 Million | 62.62 Million | 58.3 Million | 56.77 Million |
Operating Income | 15.2 Million | 16.09 Million | 15.17 Million | 7.16 Million | 4.78 Million | 4.07 Million |
Interest Expense | 445 Thousand | 137 Thousand | 161 Thousand | 127 Thousand | 120 Thousand | - |
Income Tax Expense | 4.84 Million | 4.89 Million | 4.52 Million | 2.71 Million | 1.77 Million | 1.24 Million |
Earnings before Tax | 15.89 Million | 16.07 Million | 15.85 Million | 8.76 Million | 5.8 Million | 4.13 Million |
Net Income | 11.04 Million | 11.17 Million | 11.33 Million | 6.05 Million | 4.02 Million | 2.88 Million |
Earnings Per Share Basic | 0.95 | 0.97 | 0.99 | 0.54 | 0.36 | 0.26 |
Earnings Per Share Diluted | 0.94 | 0.96 | 0.98 | 0.53 | 0.36 | 0.26 |
Weighted Average Shares Outstanding | 11.66 Million | 11.56 Million | 11.44 Million | 11.3 Million | 11.23 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 11.75 Million | 11.7 Million | 11.6 Million | 11.48 Million | 11.33 Million | 11.19 Million |
Gross Margin | 0.39 | 0.37 | 0.36 | 0.40 | 0.40 | 0.38 |
EBIT Margin | 0.19 | 0.17 | 0.17 | 0.14 | 0.11 | 0.09 |
Profit Margin | 0.11 | 0.10 | 0.11 | 0.09 | 0.06 | 0.05 |
EBITDA | 19.28 Million | 17.84 Million | 17.32 Million | 9.47 Million | 6.95 Million | 5.54 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.15 | 0.10 | 0.08 | 0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 102.89 Million | 50.89 Million | 51.71 Million | 107.48 Million | 54.53 Million | 52.95 Million |
Cost of Revenue | 62.62 Million | 31.4 Million | 31.22 Million | 67.83 Million | 33.18 Million | 34.65 Million |
Gross Profit | 40.26 Million | 19.49 Million | 20.48 Million | 39.64 Million | 21.35 Million | 18.29 Million |
Operating Expenses | 24.8 Million | 27.67 Million | 12.63 Million | 23.55 Million | 11.78 Million | 11.76 Million |
Selling, General and Administrative Expenses | - | 12.17 Million | 12.63 Million | - | 11.78 Million | 11.76 Million |
Research and Development Expenses | - | 291 Thousand | - | - | 306 Thousand | - |
Other Expenses | 357 Thousand | 15.2 Million | - | 27 Thousand | - | - |
Cost and Expenses | 87.42 Million | 59.07 Million | 43.85 Million | 91.38 Million | 44.96 Million | 46.42 Million |
Operating Income | 15.46 Million | -8.18 Million | 7.85 Million | 16.09 Million | 9.56 Million | 6.53 Million |
Interest Expense | 445 Thousand | 254 Thousand | 191 Thousand | 137 Thousand | 67 Thousand | 70 Thousand |
Income Tax Expense | 4.84 Million | 2.33 Million | 2.51 Million | 4.89 Million | 2.91 Million | 1.98 Million |
Earnings before Tax | 15.89 Million | 7.66 Million | 8.22 Million | 16.07 Million | 9.57 Million | 6.49 Million |
Net Income | 11.04 Million | 5.32 Million | 5.71 Million | 11.17 Million | 6.66 Million | 4.51 Million |
Earnings Per Share Basic | - | 0.46 | 0.49 | - | 0.58 | 0.39 |
Earnings Per Share Diluted | - | 0.45 | 0.49 | - | 0.57 | 0.39 |
Weighted Average Shares Outstanding | 11.66 Million | 11.76 Million | 11.64 Million | 11.56 Million | 11.57 Million | 11.54 Million |
Weighted Average Shares Outstanding (Diluted) | 11.75 Million | 11.76 Million | 11.73 Million | 11.7 Million | 11.75 Million | 11.63 Million |
Gross Margin | 0.39 | 0.38 | 0.40 | 0.37 | 0.39 | 0.35 |
EBIT Margin | - | 0.16 | 0.18 | - | 0.19 | 0.15 |
Profit Margin | 0.11 | 0.10 | 0.11 | 0.10 | 0.12 | 0.09 |
EBITDA | - | 8.24 Million | 9.29 Million | - | 10.15 Million | 7.68 Million |
Earnings Before Tax Margin | 0.15 | -0.16 | 0.15 | 0.15 | 0.18 | 0.12 |
BLKB
VMT
BRU
BI
VEDAVAAG
ENRT