AUD 10.2
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 79.54 Million | 70.65 Million | 65.91 Million | 56.52 Million | 51.52 Million | 41.29 Million |
Total Current Assets | 47.37 Million | 45.4 Million | 41.47 Million | 33.86 Million | 27.76 Million | 28.25 Million |
Cash And Short Term Investments | 7.06 Million | 9.21 Million | 3.83 Million | 6.96 Million | 6.74 Million | 3.4 Million |
Cash and Cash Equivalents | 6.78 Million | 8.94 Million | 3.55 Million | 6.69 Million | 6.47 Million | 3.12 Million |
Short Term Investments | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand |
Net Receivables | 22.73 Million | 18.86 Million | 16.87 Million | 14.15 Million | 10.11 Million | 14.08 Million |
Inventory | 16.98 Million | 16.79 Million | 20.45 Million | 12.44 Million | 10.55 Million | 10.5 Million |
Other Current Assets | 586 Thousand | 537 Thousand | 308 Thousand | 304 Thousand | 357 Thousand | 272 Thousand |
Total Non-Current Assets | 32.17 Million | 25.24 Million | 24.44 Million | 22.65 Million | 23.75 Million | 13.03 Million |
Net PPE | 30.74 Million | 25.24 Million | 24.44 Million | 22.65 Million | 20.51 Million | 13.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.43 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | 3.24 Million | 1.87 Million |
Other Non Current Assets | - | -25.24 Million | -24.44 Million | -22.65 Million | -1.00 | -1.87 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 26.09 Million | 21.61 Million | 22.08 Million | 20.59 Million | 18.87 Million | 10.36 Million |
Total Current Liabilities | 15.34 Million | 14.38 Million | 14.73 Million | 13.43 Million | 10.17 Million | 9.34 Million |
Account Payables | 4.33 Million | 4.67 Million | 5.14 Million | 4.93 Million | 3.02 Million | 3.27 Million |
Tax Payables | 1.28 Million | 664 Thousand | 1.58 Million | 1.21 Million | 832 Thousand | 864 Thousand |
Short Term Debt | 1.16 Million | 776 Thousand | 790 Thousand | 787 Thousand | 782 Thousand | - |
Deferred Revenue | 1.28 Million | 664 Thousand | 1.58 Million | 1.21 Million | 832 Thousand | - |
Other Current Liabilities | 8.56 Million | 8.26 Million | 7.22 Million | 6.49 Million | 5.53 Million | 6.06 Million |
Total Non Current Liabilities | 10.74 Million | 7.23 Million | 7.34 Million | 7.16 Million | 8.7 Million | 2.9 Million |
Long-Term Debt | 8.32 Million | 4.41 Million | 4.67 Million | 5.44 Million | 3.96 Million | - |
Deferred Revenue Non Current | 1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 346.99 Thousand | 355 Thousand | 827 Thousand | 700 Thousand | 692 Thousand | 592.99 Thousand |
Other Liabilities | - | 1.00 | - | - | - | -1.87 Million |
Total Equity | 53.44 Million | 49.03 Million | 43.82 Million | 35.92 Million | 32.64 Million | 30.92 Million |
Stock Holders Equity | 53.44 Million | 49.03 Million | 43.82 Million | 35.92 Million | 32.64 Million | 30.92 Million |
Common Stock | 14.46 Million | 14.39 Million | 14.33 Million | 14.26 Million | 14.2 Million | 14.14 Million |
Retained Earnings | 30.97 Million | 26.93 Million | 22.69 Million | 16.5 Million | 13.62 Million | 12.74 Million |
Accumulated other comprehensive income | 38.98 Million | 34.64 Million | 29.49 Million | 21.65 Million | 18.44 Million | 16.78 Million |
Common Stock Equity | 53.44 Million | 49.03 Million | 43.82 Million | 35.92 Million | 32.64 Million | 30.92 Million |
Capital Lease Obligation | 8.32 Million | 4.41 Million | 4.67 Million | 5.44 Million | 3.96 Million | - |
Total Investments | 1.7 Million | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand |
Total Debt | 9.48 Million | 5.19 Million | 5.46 Million | 6.23 Million | 4.74 Million | - |
Net Debt | 2.69 Million | -3.74 Million | 1.91 Million | -456 Thousand | -1.72 Million | -3.12 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.54 Million | 79.54 Million | 75.49 Million | 70.65 Million | 70.65 Million | 63.95 Million |
Total Current Assets | 47.37 Million | 47.37 Million | 44.53 Million | 45.4 Million | 45.4 Million | 40.19 Million |
Cash And Short Term Investments | 7.06 Million | 7.06 Million | 9.09 Million | 9.21 Million | 9.21 Million | 3.25 Million |
Cash and Cash Equivalents | 6.78 Million | 6.78 Million | 8.81 Million | 8.94 Million | 8.94 Million | 2.98 Million |
Short Term Investments | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand |
Net Receivables | 22.73 Million | 22.73 Million | 17.86 Million | 18.86 Million | 18.86 Million | 16.25 Million |
Inventory | 16.98 Million | 16.98 Million | 16.71 Million | 16.79 Million | 16.79 Million | 19.75 Million |
Other Current Assets | 586 Thousand | 586 Thousand | 863 Thousand | 537 Thousand | 537 Thousand | 923.99 Thousand |
Total Non-Current Assets | 32.17 Million | 32.17 Million | 30.96 Million | 25.24 Million | 25.24 Million | 23.76 Million |
Net PPE | 30.74 Million | 30.74 Million | 29.43 Million | 25.24 Million | 25.24 Million | 23.76 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.43 Million | 1.43 Million | 1.52 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -25.24 Million | -25.24 Million | -23.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.09 Million | 26.09 Million | 24.64 Million | 21.61 Million | 21.61 Million | 19.46 Million |
Total Current Liabilities | 15.34 Million | 15.34 Million | 13.8 Million | 14.38 Million | 14.38 Million | 12.27 Million |
Account Payables | 4.33 Million | 4.33 Million | 8.29 Million | 4.67 Million | 4.67 Million | 8.27 Million |
Tax Payables | 1.28 Million | 1.28 Million | 993 Thousand | 664 Thousand | 664 Thousand | 155 Thousand |
Short Term Debt | 1.16 Million | 1.16 Million | 1.07 Million | 776 Thousand | 776 Thousand | 703 Thousand |
Deferred Revenue | 1.28 Million | 1.28 Million | 993 Thousand | 664 Thousand | 664 Thousand | 155 Thousand |
Other Current Liabilities | 8.56 Million | 8.56 Million | 3.43 Million | 8.26 Million | 8.26 Million | 3.14 Million |
Total Non Current Liabilities | 10.74 Million | 10.74 Million | 10.84 Million | 7.23 Million | 7.23 Million | 7.18 Million |
Long-Term Debt | 8.32 Million | 8.32 Million | 8.19 Million | 4.41 Million | 4.41 Million | 4.3 Million |
Deferred Revenue Non Current | 1.00 | 1.00 | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 346.99 Thousand | 346.99 Thousand | 407 Thousand | 355 Thousand | 355 Thousand | 820 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 53.44 Million | 53.44 Million | 50.85 Million | 49.03 Million | 49.03 Million | 44.49 Million |
Stock Holders Equity | 53.44 Million | 53.44 Million | 50.85 Million | 49.03 Million | 49.03 Million | 44.49 Million |
Common Stock | 14.46 Million | 14.46 Million | 14.42 Million | 14.39 Million | 14.39 Million | 14.36 Million |
Retained Earnings | 30.97 Million | 30.97 Million | 28.56 Million | 26.93 Million | 26.93 Million | 23.16 Million |
Accumulated other comprehensive income | 32.68 Million | 38.98 Million | 30.12 Million | 28.34 Million | 34.64 Million | 24.4 Million |
Common Stock Equity | 53.44 Million | 53.44 Million | 50.85 Million | 49.03 Million | 49.03 Million | 44.49 Million |
Capital Lease Obligation | 8.32 Million | 8.32 Million | 8.19 Million | 4.41 Million | 4.41 Million | 4.3 Million |
Total Investments | 1.7 Million | 1.7 Million | 1.79 Million | 275 Thousand | 275 Thousand | 275 Thousand |
Total Debt | 9.48 Million | 9.48 Million | 9.27 Million | 5.19 Million | 5.19 Million | 5 Million |
Net Debt | 2.69 Million | 2.69 Million | 461 Thousand | -3.74 Million | -3.74 Million | 2.02 Million |
BLKB
VMT
BRU
BI
VEDAVAAG
ENRT