AUD 0.07
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.31 Million | 80.98 Million | 63.3 Million | 41.56 Million | 25.31 Million | 22.68 Million |
Total Current Assets | 72.93 Million | 68.92 Million | 49.82 Million | 28.64 Million | 17.17 Million | 13.67 Million |
Cash And Short Term Investments | 42.52 Million | 28.02 Million | 18.63 Million | 14.99 Million | 6.64 Million | 4.19 Million |
Cash and Cash Equivalents | 42.52 Million | 28.02 Million | 18.63 Million | 14.99 Million | 6.64 Million | 4.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.22 Million | 17.46 Million | 14.81 Million | 8.72 Million | 2.12 Million | 914.96 Thousand |
Inventory | 16.14 Million | 13.5 Million | 12.52 Million | 4.48 Million | 4.36 Million | 7.38 Million |
Other Current Assets | 5.04 Million | 9.92 Million | 3.84 Million | 437.71 Thousand | 4.03 Million | 1.18 Million |
Total Non-Current Assets | 23.38 Million | 12.05 Million | 13.48 Million | 12.91 Million | 8.13 Million | 9 Million |
Net PPE | 12.7 Million | 6.15 Million | 6.34 Million | 6.97 Million | 7.83 Million | 8.55 Million |
Good Will And Intangible Assets | 2.78 Million | - | - | - | 297.76 Thousand | 446.65 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.78 Million | - | - | - | 297.76 Thousand | 446.65 Thousand |
Long-Term Investments | 7.88 Million | 5.9 Million | 7.13 Million | 5.94 Million | - | - |
Tax Assets | -2.78 Million | - | - | - | - | - |
Other Non Current Assets | 2.78 Million | -12.05 Million | -13.48 Million | -12.91 Million | -8.13 Million | -9 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 16.82 Million | 22.44 Million | 17.26 Million | 8.4 Million | 8.28 Million | 7.38 Million |
Total Current Liabilities | 15.89 Million | 22.28 Million | 16.98 Million | 8 Million | 7.77 Million | 7.38 Million |
Account Payables | 2.56 Million | 7.38 Million | 4.05 Million | 1.64 Million | 1.22 Million | 2.23 Million |
Tax Payables | - | 474.39 Thousand | 9451.00 | 308.25 Thousand | - | - |
Short Term Debt | 4.37 Million | 110.26 Thousand | 110.49 Thousand | 107.41 Thousand | 2.14 Million | 1.23 Million |
Deferred Revenue | 6.24 Million | 9.7 Million | 10.68 Million | 4.23 Million | - | -1.23 Million |
Other Current Liabilities | 2.7 Million | 5.08 Million | 2.12 Million | 2.02 Million | 4.4 Million | 5.15 Million |
Total Non Current Liabilities | 923 Thousand | 164.86 Thousand | 282.76 Thousand | 402.17 Thousand | 510.8 Thousand | - |
Long-Term Debt | 923 Thousand | 164.86 Thousand | 282.76 Thousand | 402.17 Thousand | 510.8 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 79.49 Million | 58.53 Million | 46.03 Million | 33.16 Million | 17.02 Million | 15.29 Million |
Stock Holders Equity | 79.61 Million | 58.66 Million | 46.11 Million | 33.18 Million | 16.97 Million | 15.17 Million |
Common Stock | 109.84 Million | 91.9 Million | 90.55 Million | 89.82 Million | 75.35 Million | 74.81 Million |
Retained Earnings | -28.32 Million | -35.57 Million | -45.84 Million | -53.92 Million | -57.66 Million | -59.12 Million |
Accumulated other comprehensive income | -1.9 Million | 2.32 Million | 1.39 Million | -2.71 Million | -720.96 Thousand | -513.14 Thousand |
Common Stock Equity | 79.61 Million | 58.66 Million | 46.11 Million | 33.18 Million | 16.97 Million | 15.17 Million |
Capital Lease Obligation | 923 Thousand | 164.86 Thousand | 282.76 Thousand | 402.17 Thousand | 510.8 Thousand | - |
Total Investments | 7.88 Million | 5.9 Million | 7.13 Million | 5.94 Million | - | - |
Total Debt | 5.3 Million | 275.13 Thousand | 393.26 Thousand | 509.58 Thousand | 2.65 Million | 1.23 Million |
Net Debt | -37.22 Million | -27.75 Million | -18.24 Million | -14.48 Million | -3.99 Million | -2.95 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 100.56 Million | 96.31 Million | 96.31 Million | 78.73 Million | 80.98 Million | 80.98 Million |
Total Current Assets | 72.38 Million | 72.93 Million | 72.93 Million | 66.84 Million | 68.92 Million | 68.92 Million |
Cash And Short Term Investments | 41.74 Million | 42.52 Million | 42.52 Million | 28.19 Million | 28.02 Million | 28.02 Million |
Cash and Cash Equivalents | 41.74 Million | 42.52 Million | 42.52 Million | 28.19 Million | 28.02 Million | 28.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.69 Million | 9.22 Million | 9.22 Million | 17.86 Million | 17.46 Million | 17.46 Million |
Inventory | 23.69 Million | 16.14 Million | 16.14 Million | 14.03 Million | 13.5 Million | 13.5 Million |
Other Current Assets | 244 Thousand | 5.04 Million | 5.04 Million | 6.75 Million | 9.92 Million | 9.92 Million |
Total Non-Current Assets | 28.18 Million | 23.38 Million | 23.38 Million | 11.88 Million | 12.05 Million | 12.05 Million |
Net PPE | 17.67 Million | 12.7 Million | 12.7 Million | 6.79 Million | 6.15 Million | 6.15 Million |
Good Will And Intangible Assets | 2.55 Million | 2.78 Million | 2.78 Million | 304.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.55 Million | 2.78 Million | 2.78 Million | 304.00 | - | - |
Long-Term Investments | 6 Million | 7.88 Million | 7.88 Million | 5.08 Million | 5.9 Million | 5.9 Million |
Tax Assets | -2.55 Million | -2.78 Million | -2.78 Million | - | - | - |
Other Non Current Assets | 4.51 Million | 2.78 Million | 2.78 Million | -11.88 Million | -12.05 Million | -12.05 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 20.58 Million | 16.82 Million | 16.82 Million | 15.13 Million | 22.44 Million | 22.44 Million |
Total Current Liabilities | 19.07 Million | 15.89 Million | 15.89 Million | 15.02 Million | 22.28 Million | 22.28 Million |
Account Payables | 2.25 Million | 2.56 Million | 2.56 Million | 3.49 Million | 7.38 Million | 7.38 Million |
Tax Payables | - | - | - | - | 474.39 Thousand | 474.39 Thousand |
Short Term Debt | 3.77 Million | 4.37 Million | 4.37 Million | 125.31 Thousand | 110.26 Thousand | 110.26 Thousand |
Deferred Revenue | 8.91 Million | 6.24 Million | 6.24 Million | 7.05 Million | 9.7 Million | 9.7 Million |
Other Current Liabilities | 4.13 Million | 2.7 Million | 2.7 Million | 4.33 Million | 5.08 Million | 5.08 Million |
Total Non Current Liabilities | 1.51 Million | 923 Thousand | 923 Thousand | 111.6 Thousand | 164.86 Thousand | 164.86 Thousand |
Long-Term Debt | - | 923 Thousand | 923 Thousand | 111.6 Thousand | 164.86 Thousand | 164.86 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 79.98 Million | 79.49 Million | 79.49 Million | 63.59 Million | 58.53 Million | 58.53 Million |
Stock Holders Equity | 79.98 Million | 79.61 Million | 79.61 Million | 63.57 Million | 58.66 Million | 58.66 Million |
Common Stock | 112.65 Million | 109.84 Million | 109.84 Million | 93.81 Million | 91.9 Million | 91.9 Million |
Retained Earnings | -32.42 Million | -28.32 Million | -28.32 Million | -30.52 Million | -35.57 Million | -35.57 Million |
Accumulated other comprehensive income | -251 Thousand | -1.9 Million | -1.9 Million | 278.65 Thousand | 2.32 Million | 2.32 Million |
Common Stock Equity | 79.98 Million | 79.61 Million | 79.61 Million | 63.57 Million | 58.66 Million | 58.66 Million |
Capital Lease Obligation | 1.84 Million | 923 Thousand | 923 Thousand | 111.6 Thousand | 164.86 Thousand | 164.86 Thousand |
Total Investments | 6 Million | 7.88 Million | 7.88 Million | 5.08 Million | 5.9 Million | 5.9 Million |
Total Debt | 3.77 Million | 5.3 Million | 5.3 Million | 236.91 Thousand | 275.13 Thousand | 275.13 Thousand |
Net Debt | -37.97 Million | -37.22 Million | -37.22 Million | -27.95 Million | -27.75 Million | -27.75 Million |
BRU
LEG
UOS
ENRT
KOV
BLKB