Vmoto Limited (VMT.AX)
AUD 0.08
(0.0%)
AUD 0.08
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 69.24 Million | 116.67 Million | 86.16 Million | 61.01 Million | 45.67 Million | 19.57 Million |
| Cost of Revenue | 48.81 Million | 85.21 Million | 62.52 Million | 46.65 Million | 36.01 Million | 16.12 Million |
| Gross Profit | 20.43 Million | 31.46 Million | 23.64 Million | 14.35 Million | 9.65 Million | 3.44 Million |
| Operating Expenses | 18.64 Million | 22.58 Million | 17.31 Million | 11.75 Million | 9.93 Million | 4.39 Million |
| Selling, General and Administrative Expenses | 18.64 Million | 22.58 Million | 17.31 Million | 11.75 Million | 9.36 Million | 5.25 Million |
| Research and Development Expenses | 4.16 Million | 3.48 Million | - | - | - | - |
| Other Expenses | -12.03 Million | 3.43 Million | 1.61 Million | 1.63 Million | -568.53 Thousand | -21.26 Thousand |
| Cost and Expenses | 61.96 Million | 107.8 Million | 79.83 Million | 58.41 Million | 45.95 Million | 20.52 Million |
| Operating Income | 7.27 Million | 8.87 Million | 6.32 Million | 2.6 Million | -282.78 Thousand | -1.84 Million |
| Interest Expense | 175 Thousand | 21.95 Thousand | 23.1 Thousand | 116.07 Thousand | 68.73 Thousand | 64.86 Thousand |
| Income Tax Expense | 230 Thousand | 1.18 Million | 715.15 Thousand | 564.51 Thousand | -65.93 Thousand | 805.98 Thousand |
| Earnings before Tax | 7.94 Million | 12.72 Million | 8.1 Million | 4.24 Million | 1.3 Million | -917.56 Thousand |
| Net Income | 7.24 Million | 10.26 Million | 8.08 Million | 3.73 Million | 1.36 Million | -917.56 Thousand |
| Earnings Per Share Basic | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | -0.00 |
| Earnings Per Share Diluted | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | -0.00 |
| Weighted Average Shares Outstanding | 289.34 Million | 281.82 Million | 278.36 Million | 251.54 Million | 222.85 Million | 213.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 313.39 Million | 299.09 Million | 285.24 Million | 252.68 Million | 226.63 Million | 213.82 Million |
| Gross Margin | 0.30 | 0.27 | 0.27 | 0.24 | 0.21 | 0.18 |
| EBIT Margin | 0.13 | 0.09 | 0.09 | 0.07 | 0.03 | -0.05 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.06 | 0.03 | -0.05 |
| EBITDA | 8.98 Million | 14.05 Million | 9.77 Million | 5.95 Million | 2.99 Million | 114.42 Thousand |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.07 | 0.04 | -0.01 | -0.09 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 23.26 Million | 27.37 Million | 69.24 Million | 41.87 Million | 59.07 Million | 116.67 Million |
| Cost of Revenue | 16.73 Million | 18.56 Million | 48.81 Million | 30.25 Million | 42.13 Million | 85.21 Million |
| Gross Profit | 6.53 Million | 8.81 Million | 20.43 Million | 11.62 Million | 16.94 Million | 31.46 Million |
| Operating Expenses | 10.52 Million | 9.08 Million | 18.64 Million | 9.55 Million | 14.5 Million | 22.58 Million |
| Selling, General and Administrative Expenses | 11.38 Million | 9.08 Million | - | 9.55 Million | 14.5 Million | - |
| Research and Development Expenses | - | 4.16 Million | - | - | 3.48 Million | - |
| Other Expenses | -862 Thousand | - | 7.91 Million | - | - | 3.43 Million |
| Cost and Expenses | 27.26 Million | 27.64 Million | 67.45 Million | 39.81 Million | 56.64 Million | 107.8 Million |
| Operating Income | -3.99 Million | -272.47 Thousand | 1.79 Million | 2.06 Million | 2.43 Million | 8.87 Million |
| Interest Expense | 114 Thousand | 133.8 Thousand | 175 Thousand | 41.37 Thousand | 12.03 Thousand | 21.95 Thousand |
| Income Tax Expense | -397 Thousand | 16.42 Thousand | 230 Thousand | 213.57 Thousand | 344.2 Thousand | 1.18 Million |
| Earnings before Tax | -2.97 Million | 1.71 Million | 7.94 Million | 6.22 Million | 4.18 Million | 12.72 Million |
| Net Income | -2.8 Million | 2.19 Million | 7.24 Million | 5.04 Million | 3.1 Million | 10.26 Million |
| Earnings Per Share Basic | -0.01 | 0.01 | - | 0.02 | 0.01 | - |
| Earnings Per Share Diluted | -0.01 | 0.01 | - | 0.02 | 0.01 | - |
| Weighted Average Shares Outstanding | 403.33 Million | 395.48 Million | 289.34 Million | 289.34 Million | 283.52 Million | 281.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 403.3 Million | 395.48 Million | 313.39 Million | 313.39 Million | 336.05 Million | 299.09 Million |
| Gross Margin | 0.28 | 0.32 | 0.30 | 0.28 | 0.29 | 0.27 |
| EBIT Margin | -0.22 | 0.01 | - | 0.06 | 0.05 | - |
| Profit Margin | -0.12 | 0.08 | 0.10 | 0.12 | 0.05 | 0.09 |
| EBITDA | -5.12 Million | 245.38 Thousand | - | 2.41 Million | 3.04 Million | - |
| Earnings Before Tax Margin | -0.17 | -0.01 | 0.03 | 0.05 | 0.04 | 0.08 |
BRU
LEG
UOS
ENRT
KOV
BLKB