AUD 0.01
(-12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.79 Thousand | 13.07 Thousand | 26.69 Thousand | 21.38 Thousand | 750 Thousand | - |
Cost of Revenue | - | 79.28 Thousand | 78.28 Thousand | 60.55 Thousand | 50.98 Thousand | 39.94 Thousand |
Gross Profit | 50.79 Thousand | -66.21 Thousand | -51.59 Thousand | -39.17 Thousand | 699.01 Thousand | -39.94 Thousand |
Operating Expenses | 2.47 Million | 1.12 Million | 220.99 Thousand | 1.17 Million | 607.66 Thousand | 1.27 Million |
Selling, General and Administrative Expenses | 2.47 Million | 1.12 Million | 220.99 Thousand | 1.17 Million | 607.66 Thousand | 1.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.52 Million | 369.73 Thousand | 780.31 Thousand | -172.58 Thousand |
Cost and Expenses | 2.47 Million | 1.2 Million | 299.28 Thousand | 1.23 Million | 658.64 Thousand | 1.31 Million |
Operating Income | -2.42 Million | -1.2 Million | -299.28 Thousand | -1.23 Million | -658.65 Thousand | -1.31 Million |
Interest Expense | 4030.00 | 2261.00 | 3921.00 | 2158.00 | 5160.00 | - |
Income Tax Expense | -392.36 Thousand | 511.93 Thousand | -69.8 Thousand | 219.42 Thousand | 3.00 | -121.2 Thousand |
Earnings before Tax | -5.41 Million | -979.11 Thousand | -135.97 Thousand | -843.18 Thousand | -401.8 Thousand | -1.26 Million |
Net Income | -5.01 Million | -1.49 Million | -66.17 Thousand | -1.06 Million | -401.8 Thousand | -1.26 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.9 Billion | 2.83 Billion | 2.83 Billion | 2.77 Billion | 2.64 Billion | 2.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.9 Billion | 2.83 Billion | 2.83 Billion | 2.77 Billion | 2.64 Billion | 2.04 Billion |
Gross Margin | 1.00 | -5.06 | -1.93 | -1.83 | 0.93 | - |
EBIT Margin | -104.96 | -86.23 | -8.28 | -54.92 | -0.81 | - |
Profit Margin | -98.82 | -114.05 | -2.48 | -49.69 | -0.54 | - |
EBITDA | -5.33 Million | -897.57 Thousand | -220.99 Thousand | -780.47 Thousand | -345.65 Thousand | -1.27 Million |
Earnings Before Tax Margin | -47.75 | -92.29 | -11.21 | -57.75 | -0.88 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 50.79 Thousand | 50.79 Thousand | - | 13.07 Thousand | 13.07 Thousand |
Cost of Revenue | 37.19 Thousand | 76.27 Thousand | 38.14 Thousand | 38.12 Thousand | 79.28 Thousand | 39.67 Thousand |
Gross Profit | -37.19 Thousand | -25.47 Thousand | 12.65 Thousand | -38.12 Thousand | -66.21 Thousand | -26.6 Thousand |
Operating Expenses | 556.48 Thousand | 2.47 Million | 1.07 Million | 1.39 Million | 1.12 Million | 928.25 Thousand |
Selling, General and Administrative Expenses | 556.48 Thousand | - | 1.07 Million | 1.39 Million | - | 928.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 556.48 Thousand | 2.55 Million | 1.11 Million | 1.43 Million | 1.2 Million | 967.93 Thousand |
Operating Income | -556.48 Thousand | -2.55 Million | -1.11 Million | -1.43 Million | -1.2 Million | -967.93 Thousand |
Interest Expense | 1622.00 | 4030.00 | 2440.00 | 1590.00 | 2261.00 | 690.00 |
Income Tax Expense | 229.43 Thousand | -392.36 Thousand | -270.76 Thousand | -121.59 Thousand | 511.93 Thousand | 555.82 Thousand |
Earnings before Tax | -4.98 Million | -5.41 Million | -4.23 Million | -1.17 Million | -979.11 Thousand | -787.52 Thousand |
Net Income | -4.75 Million | -5.01 Million | -3.96 Million | -1.05 Million | -1.49 Million | -1.34 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.9 Billion | 4.72 Billion | 2.9 Billion | 3.25 Billion | 2.83 Billion | 2.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.9 Billion | 4.72 Billion | 2.9 Billion | 3.25 Billion | 2.83 Billion | 2.75 Billion |
Gross Margin | - | -0.50 | 0.25 | - | -5.06 | -2.03 |
EBIT Margin | - | - | -21.20 | - | - | -71.00 |
Profit Margin | - | -98.82 | -78.01 | - | -114.05 | -102.75 |
EBITDA | -501.93 Thousand | - | -1.07 Million | -1.39 Million | - | -928.25 Thousand |
Earnings Before Tax Margin | - | -50.26 | -21.95 | - | -92.29 | -74.03 |
UOS
CYTO
NXM
BLKB
VMT
BRU