AUD 0.03
(-5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.73 Million | 13.89 Million | 9.6 Million | 11.3 Million | 13.77 Million | 19.87 Million |
Cost of Revenue | 12.11 Million | 18.52 Million | 19.16 Million | 18.28 Million | 29.98 Million | 10.57 Million |
Gross Profit | -7.38 Million | -4.63 Million | -9.55 Million | -6.98 Million | -16.21 Million | 9.3 Million |
Operating Expenses | 205 Thousand | 3.21 Million | 1.5 Million | 2.35 Million | 6.01 Million | 19.77 Million |
Selling, General and Administrative Expenses | 2.99 Million | 3.21 Million | 1.47 Million | 1.44 Million | 5.1 Million | 11.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -41 Thousand | -32 Thousand | -907 Thousand | -907 Thousand | -157 Thousand |
Cost and Expenses | 15.47 Million | 21.74 Million | 20.66 Million | 20.63 Million | 35.99 Million | 30.35 Million |
Operating Income | -10.74 Million | -7.84 Million | -11.06 Million | -9.33 Million | -22.22 Million | -7.22 Million |
Interest Expense | 268 Thousand | - | - | 86 Thousand | 343 Thousand | 375 Thousand |
Income Tax Expense | - | 3.25 Million | 4.09 Million | 6.82 Million | 6.7 Million | 5.52 Million |
Earnings before Tax | -5.11 Million | -32.77 Million | -10.75 Million | -28.82 Million | -27.53 Million | 29.73 Million |
Net Income | -5.11 Million | -32.77 Million | -10.75 Million | -28.82 Million | -27.53 Million | 29.73 Million |
Earnings Per Share Basic | -0.01 | -0.06 | -0.02 | -0.07 | -0.06 | 0.07 |
Earnings Per Share Diluted | -0.01 | -0.06 | -0.02 | -0.07 | -0.06 | 0.07 |
Weighted Average Shares Outstanding | 602.48 Million | 571.1 Million | 501.11 Million | 432.07 Million | 432.07 Million | 432.05 Million |
Weighted Average Shares Outstanding (Diluted) | 602.48 Million | 571.1 Million | 501.11 Million | 432.07 Million | 432.07 Million | 432.05 Million |
Gross Margin | -1.56 | -0.33 | -0.99 | -0.62 | -1.18 | 0.47 |
EBIT Margin | -0.85 | -0.31 | -0.70 | -0.20 | -1.11 | -0.08 |
Profit Margin | -1.08 | -2.36 | -1.12 | -2.55 | -2.00 | 1.50 |
EBITDA | -4.03 Million | -29.29 Million | -6.72 Million | -21.7 Million | -20.31 Million | 35.8 Million |
Earnings Before Tax Margin | -2.27 | -0.56 | -1.15 | -0.83 | -1.61 | -0.36 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 4.73 Million | 4.73 Million | - | 6.7 Million | 13.89 Million |
Cost of Revenue | 915 Thousand | 12.11 Million | 8.8 Million | 1.84 Million | 10.84 Million | 18.52 Million |
Gross Profit | -915 Thousand | -7.38 Million | -4.07 Million | -1.84 Million | -4.13 Million | -4.63 Million |
Operating Expenses | 4.13 Million | 3.36 Million | 604 Thousand | 4.21 Million | 1.63 Million | 3.21 Million |
Selling, General and Administrative Expenses | 4.13 Million | - | 1.27 Million | 4.21 Million | 1.63 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.17 Million | 675 Thousand | - | - | -41 Thousand |
Cost and Expenses | 5.04 Million | 15.47 Million | 9.41 Million | 6.06 Million | 12.47 Million | 21.74 Million |
Operating Income | -5.04 Million | -10.74 Million | -4.67 Million | -6.06 Million | -5.77 Million | -7.84 Million |
Interest Expense | - | 178 Thousand | 206 Thousand | - | - | - |
Income Tax Expense | 1.00 | 642.1 Thousand | - | - | -16.07 Million | 3.25 Million |
Earnings before Tax | -4.68 Million | -5.11 Million | 879 Thousand | -5.99 Million | -23.32 Million | -32.77 Million |
Net Income | -4.68 Million | -5.11 Million | 879 Thousand | -5.99 Million | -23.32 Million | -32.77 Million |
Earnings Per Share Basic | -0.01 | - | 0.00 | -0.01 | -0.04 | - |
Earnings Per Share Diluted | -0.01 | - | 0.00 | -0.01 | -0.04 | - |
Weighted Average Shares Outstanding | 671.34 Million | 602.48 Million | 671.34 Million | 596.04 Million | 596.04 Million | 571.1 Million |
Weighted Average Shares Outstanding (Diluted) | 671.34 Million | 602.48 Million | 671.34 Million | 596.04 Million | 596.04 Million | 571.1 Million |
Gross Margin | - | -1.56 | -0.86 | - | -0.62 | -0.33 |
EBIT Margin | - | - | -0.92 | - | -0.63 | - |
Profit Margin | - | -1.08 | 0.19 | - | -3.48 | -2.36 |
EBITDA | -4.13 Million | - | -4.36 Million | -4.21 Million | -4.21 Million | - |
Earnings Before Tax Margin | - | -2.27 | -0.99 | - | -0.86 | -0.56 |
LEG
UOS
CYTO
KOV
BLKB
VMT