USD 75.6
(-2.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.1 Billion | 1.05 Billion | 927.74 Million | 913.21 Million | 900.42 Million | 848.6 Million |
Cost of Revenue | 505.32 Million | 505.38 Million | 443.19 Million | 428.06 Million | 418.42 Million | 381.74 Million |
Gross Profit | 600.1 Million | 552.71 Million | 484.54 Million | 485.15 Million | 481.99 Million | 466.86 Million |
Operating Expenses | 558.53 Million | 581.2 Million | 459.37 Million | 447.67 Million | 449.04 Million | 402.85 Million |
Selling, General and Administrative Expenses | 402.09 Million | 421.36 Million | 332.57 Million | 344.61 Million | 337.56 Million | 299.2 Million |
Research and Development Expenses | 153.3 Million | 156.91 Million | 124.57 Million | 100.14 Million | 106.16 Million | 98.81 Million |
Other Expenses | - | 2.92 Million | 2.22 Million | 2.91 Million | 5.31 Million | 1.1 Million |
Cost and Expenses | 1.06 Billion | 1.08 Billion | 902.57 Million | 875.74 Million | 867.47 Million | 784.59 Million |
Operating Income | 44.7 Million | -19.77 Million | 24.9 Million | 37.24 Million | 37.01 Million | 59.41 Million |
Interest Expense | 39.92 Million | 35.8 Million | 18 Million | 17.28 Million | 20.61 Million | 15.89 Million |
Income Tax Expense | 15.82 Million | -10.16 Million | 1.38 Million | 13.89 Million | -1.32 Million | -219 Thousand |
Earnings before Tax | 17.64 Million | -55.57 Million | 7.08 Million | 21.61 Million | 10.58 Million | 44.62 Million |
Net Income | 1.82 Million | -45.4 Million | 5.69 Million | 7.71 Million | 11.9 Million | 44.84 Million |
Earnings Per Share Basic | 0.03 | -0.88 | 0.12 | 0.16 | 0.25 | 0.95 |
Earnings Per Share Diluted | 0.03 | -0.88 | 0.12 | 0.16 | 0.25 | 0.93 |
Weighted Average Shares Outstanding | 52.54 Million | 51.56 Million | 47.41 Million | 48.18 Million | 47.69 Million | 47.2 Million |
Weighted Average Shares Outstanding (Diluted) | 53.72 Million | 51.56 Million | 48.23 Million | 48.69 Million | 48.31 Million | 48.04 Million |
Gross Margin | 0.54 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 |
EBIT Margin | 0.17 | 0.08 | 0.12 | 0.14 | 0.14 | 0.17 |
Profit Margin | 0.00 | -0.04 | 0.01 | 0.01 | 0.01 | 0.05 |
EBITDA | 187.47 Million | 88.11 Million | 103.78 Million | 127.8 Million | 117.46 Million | 140.2 Million |
Earnings Before Tax Margin | 0.04 | -0.02 | 0.03 | 0.04 | 0.04 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 286.72 Million | 287.15 Million | 279.25 Million | 1.1 Billion | 295.01 Million | 277.62 Million |
Cost of Revenue | 127.51 Million | 125.6 Million | 127.11 Million | 505.32 Million | 136.61 Million | 121.76 Million |
Gross Profit | 159.21 Million | 161.55 Million | 152.14 Million | 600.1 Million | 158.39 Million | 155.86 Million |
Operating Expenses | 115.38 Million | 115.37 Million | 141.42 Million | 555.4 Million | 126.07 Million | 133.81 Million |
Selling, General and Administrative Expenses | 75.09 Million | 76.3 Million | 98.61 Million | - | 87.47 Million | 95.05 Million |
Research and Development Expenses | 39.36 Million | 39.06 Million | 42.8 Million | - | 38.6 Million | 37.96 Million |
Other Expenses | 918 Thousand | 875 Thousand | 1.01 Million | 4.07 Million | 1.07 Million | 5.66 Million |
Cost and Expenses | 242.9 Million | 240.97 Million | 268.53 Million | 1.06 Billion | 262.69 Million | 255.58 Million |
Operating Income | 43.82 Million | 46.18 Million | 10.71 Million | 44.7 Million | 32.31 Million | 22.04 Million |
Interest Expense | -14.14 Million | 15.71 Million | 10.27 Million | 39.92 Million | 8.47 Million | 9.62 Million |
Income Tax Expense | 12.14 Million | 7.88 Million | -1.45 Million | 15.82 Million | 20.85 Million | 9.06 Million |
Earnings before Tax | 32.68 Million | 29.68 Million | 3.79 Million | 17.64 Million | 26.25 Million | 18.08 Million |
Net Income | 20.54 Million | 21.8 Million | 5.24 Million | 1.82 Million | 5.39 Million | 9.01 Million |
Earnings Per Share Basic | 0.41 | 0.43 | 0.10 | - | 0.10 | 0.17 |
Earnings Per Share Diluted | 0.40 | 0.42 | 0.10 | - | 0.10 | 0.17 |
Weighted Average Shares Outstanding | 50.4 Million | 50.74 Million | 52.05 Million | 52.54 Million | 52.69 Million | 52.7 Million |
Weighted Average Shares Outstanding (Diluted) | 51.63 Million | 51.67 Million | 53.41 Million | 53.72 Million | 54.43 Million | 54.08 Million |
Gross Margin | 0.56 | 0.56 | 0.54 | 0.54 | 0.54 | 0.56 |
EBIT Margin | 0.15 | 0.27 | 0.15 | - | 0.12 | 0.20 |
Profit Margin | 0.07 | 0.08 | 0.02 | 0.00 | 0.02 | 0.03 |
EBITDA | 43.82 Million | 76.64 Million | 40.81 Million | - | 36.24 Million | 55.71 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.04 | 0.04 | 0.11 | 0.08 |
VMT
BRU
LEG
VEDAVAAG
ENRT
KOV