Bilcare Limited (BI.BO)
INR 56.47
(0.64%)
INR 56.47
(0.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.37 Billion | 9.81 Billion | 8.44 Billion | 8.32 Billion | 18.21 Billion | 29.9 Billion |
| Cost of Revenue | 6.17 Billion | 7.03 Billion | 5.98 Billion | 6.51 Billion | 11.49 Billion | 18.69 Billion |
| Gross Profit | 1.19 Billion | 2.77 Billion | 2.45 Billion | 1.81 Billion | 6.71 Billion | 11.21 Billion |
| Operating Expenses | 1.35 Billion | 2.58 Billion | 2.24 Billion | 1.56 Billion | 8.51 Billion | 13.25 Billion |
| Selling, General and Administrative Expenses | 1.35 Billion | 712.19 Million | 250.38 Million | 233.7 Million | 803.28 Million | 1.19 Billion |
| Research and Development Expenses | 14.19 Million | 16.98 Million | 29.92 Million | 24.21 Million | 15.7 Million | 21.57 Million |
| Other Expenses | 225.2 Million | 103.2 Million | 145.8 Million | 12.63 Million | 210.93 Million | 168.14 Million |
| Cost and Expenses | 7.52 Billion | 9.62 Billion | 8.23 Billion | 8.07 Billion | 20.01 Billion | 31.95 Billion |
| Operating Income | -77.34 Million | 189.74 Million | 213.36 Million | 68.99 Million | -1.59 Billion | -2.08 Billion |
| Interest Expense | 817.9 Million | 600 Million | 689.3 Million | 671.6 Million | 1.69 Billion | 2.4 Billion |
| Income Tax Expense | -131.66 Million | 1.45 Billion | 1.3 Million | 1.34 Million | -146.19 Million | 207.83 Million |
| Earnings before Tax | -717.09 Million | 1.96 Billion | -42.3 Million | -42.27 Million | -1.13 Billion | -4.32 Billion |
| Net Income | -332.41 Million | 150.5 Million | -125.9 Million | -125.9 Million | -1.03 Billion | -4.55 Billion |
| Earnings Per Share Basic | -14.11 | 6.39 | -5.35 | -5.35 | -43.97 | -193.28 |
| Earnings Per Share Diluted | -14.12 | 6.39 | -5.35 | -5.35 | -43.97 | -193.28 |
| Weighted Average Shares Outstanding | 23.55 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million |
| Gross Margin | 0.16 | 0.28 | 0.29 | 0.22 | 0.37 | 0.37 |
| EBIT Margin | 0.07 | 0.07 | 0.09 | 0.08 | 0.05 | 0.06 |
| Profit Margin | -0.05 | 0.02 | -0.01 | -0.02 | -0.06 | -0.15 |
| EBITDA | 550.28 Million | 2.93 Billion | 1.03 Billion | 961 Million | 2.99 Billion | 1.87 Billion |
| Earnings Before Tax Margin | -0.01 | 0.02 | 0.03 | 0.01 | -0.09 | -0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.94 Billion | 2 Billion | 7.47 Billion | 1.74 Billion | 1.89 Billion | 1.82 Billion |
| Cost of Revenue | 1.56 Billion | 1.71 Billion | 6.17 Billion | 1.1 Billion | 1.28 Billion | 1.22 Billion |
| Gross Profit | 378.1 Million | 281.9 Million | 1.29 Billion | 642.2 Million | 614.5 Million | 599.4 Million |
| Operating Expenses | 303.9 Million | 498.5 Million | 1.35 Billion | 575.4 Million | 552.3 Million | 569.8 Million |
| Selling, General and Administrative Expenses | 303.9 Million | 498.5 Million | - | 293.2 Million | 285.9 Million | 302.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.4 Million | 50.6 Million | 225.2 Million | 37.6 Million | 101.1 Million | 35.9 Million |
| Cost and Expenses | 1.86 Billion | 2.21 Billion | 7.52 Billion | 1.68 Billion | 1.83 Billion | 1.79 Billion |
| Operating Income | 74.2 Million | -216.6 Million | -58 Million | 104.4 Million | 62.2 Million | 29.6 Million |
| Interest Expense | 208.5 Million | 225.9 Million | 817.9 Million | 205.4 Million | 196.6 Million | 190 Million |
| Income Tax Expense | 53.3 Million | -157.6 Million | -131.69 Million | 34.4 Million | 72.6 Million | -1.6 Million |
| Earnings before Tax | -96.9 Million | -354.3 Million | -717 Million | -101 Million | -49.3 Million | -133 Million |
| Net Income | -63.9 Million | -108.9 Million | -332.3 Million | -68.5 Million | -75.9 Million | -79.1 Million |
| Earnings Per Share Basic | -2.71 | -4.63 | - | -2.91 | -3.22 | -3.36 |
| Earnings Per Share Diluted | -2.71 | -4.63 | - | -2.91 | -3.22 | -3.36 |
| Weighted Average Shares Outstanding | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million | 23.54 Million |
| Gross Margin | 0.19 | 0.14 | 0.17 | 0.37 | 0.32 | 0.33 |
| EBIT Margin | 0.10 | -0.04 | - | 0.12 | 0.14 | 0.09 |
| Profit Margin | -0.03 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 |
| EBITDA | 189.4 Million | -82.6 Million | - | 210.1 Million | 268.1 Million | 170.4 Million |
| Earnings Before Tax Margin | 0.04 | -0.11 | -0.01 | 0.06 | 0.03 | 0.02 |
VEDAVAAG
ENRT
KOV
PNBS
TMX
OIL