Optiscan Imaging Limited (OIL.AX)
AUD 0.17
(6.45%)
AUD 0.17
(6.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.15 Million | 1.68 Million | 1.01 Million | 889.52 Thousand | 1.19 Million | 1.32 Million |
| Cost of Revenue | 526.2 Thousand | 1.16 Million | 2.67 Million | 1.27 Million | 640.6 Thousand | 1.1 Million |
| Gross Profit | 629.4 Thousand | 514.81 Thousand | -1.65 Million | -385.88 Thousand | 550.1 Thousand | 216.26 Thousand |
| Operating Expenses | 629.4 Thousand | 5.8 Million | 3.81 Million | 3.33 Million | 2.93 Million | 2.57 Million |
| Selling, General and Administrative Expenses | 4.57 Million | 3.36 Million | 1.64 Million | 1.67 Million | 1.32 Million | 1.72 Million |
| Research and Development Expenses | 3.9 Million | 2.43 Million | 2.16 Million | 1.66 Million | 1.61 Million | 703.78 Thousand |
| Other Expenses | - | 937.67 Thousand | 1.24 Million | 1.63 Million | 702.38 Thousand | 280.46 Thousand |
| Cost and Expenses | 9.57 Million | 6.96 Million | 6.48 Million | 4.61 Million | 3.57 Million | 3.67 Million |
| Operating Income | -6.01 Million | -5.28 Million | -5.46 Million | -3.72 Million | -2.38 Million | -2.35 Million |
| Interest Expense | 23.7 Thousand | 32.29 Thousand | 32.15 Thousand | 56.26 Thousand | 63.89 Thousand | - |
| Income Tax Expense | - | -737.57 Thousand | -941.79 Thousand | -847.32 Thousand | -701.24 Thousand | -230.88 Thousand |
| Earnings before Tax | -6.06 Million | -5.08 Million | -5.17 Million | -2.97 Million | -2.46 Million | -2.34 Million |
| Net Income | -6.06 Million | -4.35 Million | -4.23 Million | -2.12 Million | -1.76 Million | -2.34 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 822.94 Million | 623.29 Million | 631.12 Million | 583.16 Million | 484.09 Million | 442.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 822.94 Million | 623.29 Million | 631.12 Million | 583.16 Million | 484.09 Million | 442.6 Million |
| Gross Margin | 0.54 | 0.31 | -1.64 | -0.43 | 0.46 | 0.16 |
| EBIT Margin | -5.59 | -2.92 | -5.16 | -3.92 | -1.80 | -1.69 |
| Profit Margin | -5.24 | -2.59 | -4.18 | -2.39 | -1.48 | -1.77 |
| EBITDA | -6.46 Million | -4.67 Million | -4.9 Million | -2.67 Million | -1.69 Million | -2.45 Million |
| Earnings Before Tax Margin | -5.21 | -3.15 | -5.40 | -4.18 | -2.00 | -1.78 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Million | 1.15 Million | 449.25 Thousand | 1.23 Million | 1.68 Million | 449.38 Thousand |
| Cost of Revenue | 398.09 Thousand | 1.32 Million | 407.8 Thousand | 2.14 Million | 1.16 Million | 1.75 Million |
| Gross Profit | 1.78 Million | -167.29 Thousand | 41.44 Thousand | -918.1 Thousand | 514.81 Thousand | -1.3 Million |
| Operating Expenses | 4.38 Million | 8.24 Million | 4.09 Million | 1.39 Million | 5.8 Million | 1.66 Million |
| Selling, General and Administrative Expenses | 2.26 Million | - | 2.3 Million | 532.68 Thousand | - | 631.77 Thousand |
| Research and Development Expenses | 2.11 Million | - | 1.78 Million | 1.39 Million | - | 1.03 Million |
| Other Expenses | - | - | - | - | 937.67 Thousand | - |
| Cost and Expenses | 4.77 Million | 9.57 Million | 4.5 Million | 3.54 Million | 6.96 Million | 3.42 Million |
| Operating Income | -2.59 Million | -8.41 Million | -4.05 Million | -2.31 Million | -5.28 Million | -2.97 Million |
| Interest Expense | 13.13 Thousand | 23.7 Thousand | 10.56 Thousand | 15.48 Thousand | 32.29 Thousand | 16.81 Thousand |
| Income Tax Expense | -639.74 Thousand | -994.65 Thousand | -354.91 Thousand | -286.01 Thousand | -737.57 Thousand | -451.55 Thousand |
| Earnings before Tax | -2.6 Million | -7.05 Million | -3.81 Million | -2.27 Million | -5.08 Million | -2.81 Million |
| Net Income | -2.6 Million | -6.06 Million | -3.45 Million | -1.98 Million | -4.35 Million | -2.36 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 835.3 Million | 822.94 Million | 810.67 Million | 626.3 Million | 623.29 Million | 638.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 835.2 Million | 822.94 Million | 810.67 Million | 626.3 Million | 623.29 Million | 638.95 Million |
| Gross Margin | 0.82 | -0.14 | 0.09 | -0.75 | 0.31 | -2.90 |
| EBIT Margin | -1.40 | - | -8.40 | -1.67 | - | -6.35 |
| Profit Margin | -1.19 | -5.24 | -7.69 | -1.61 | -2.59 | -5.27 |
| EBITDA | -3.05 Million | - | -3.77 Million | -2.05 Million | - | -2.85 Million |
| Earnings Before Tax Margin | -1.19 | -7.28 | -9.03 | -1.88 | -3.15 | -6.61 |
BI
VEDAVAAG
ENRT
PT
PNBS
TMX