AUD 0.17
(6.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.62 Million | 4.67 Million | 7.98 Million | 11.69 Million | 3.44 Million | 3.64 Million |
Total Current Assets | 15.06 Million | 3.64 Million | 7.32 Million | 10.96 Million | 2.5 Million | 3.36 Million |
Cash And Short Term Investments | 11.23 Million | 875.37 Thousand | 4.52 Million | 8.44 Million | 526.36 Thousand | 1.75 Million |
Cash and Cash Equivalents | 6.1 Million | 875.37 Thousand | 4.52 Million | 8.44 Million | 526.36 Thousand | 1.75 Million |
Short Term Investments | 5.13 Million | 53.6 Thousand | - | - | - | - |
Net Receivables | 1.56 Million | 975.92 Thousand | 1.41 Million | 1.24 Million | 758.43 Thousand | 150.34 Thousand |
Inventory | 2 Million | 1.43 Million | 1.26 Million | 1.16 Million | 1.15 Million | 1.15 Million |
Other Current Assets | 265.97 Thousand | 357.47 Thousand | 111.2 Thousand | 121.72 Thousand | 70.63 Thousand | 305.93 Thousand |
Total Non-Current Assets | 564.1 Thousand | 1.02 Million | 661.59 Thousand | 727.79 Thousand | 935.21 Thousand | 227.89 Thousand |
Net PPE | 407.3 Thousand | 575.73 Thousand | 608.96 Thousand | 675.16 Thousand | 882.58 Thousand | 227.89 Thousand |
Good Will And Intangible Assets | 156.79 Thousand | 450 Thousand | 450 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 156.79 Thousand | 450 Thousand | 450 Thousand | - | - | - |
Long-Term Investments | - | - | 52.62 Thousand | 52.62 Thousand | 52.62 Thousand | 52.62 Thousand |
Tax Assets | - | - | -502.62 Thousand | - | - | - |
Other Non Current Assets | - | -1.02 Million | 52.62 Thousand | - | - | -52.62 Thousand |
Other Assets | - | - | - | - | - | 52.62 Thousand |
Total Liabilities | 1.76 Million | 1.62 Million | 1.39 Million | 1.47 Million | 1.89 Million | 820.64 Thousand |
Total Current Liabilities | 1.75 Million | 1.42 Million | 1 Million | 973.38 Thousand | 1.24 Million | 818.42 Thousand |
Account Payables | 539.87 Thousand | 524.47 Thousand | 303.17 Thousand | 396.61 Thousand | 336.81 Thousand | 224.37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.3 Thousand | 231.68 Thousand | 175.96 Thousand | 172.09 Thousand | 509.31 Thousand | 200 Thousand |
Deferred Revenue | 681.13 Thousand | - | -1.00 | 1.00 | - | -200 Thousand |
Other Current Liabilities | 493.25 Thousand | 667.02 Thousand | 521.24 Thousand | 404.67 Thousand | 398.78 Thousand | 594.05 Thousand |
Total Non Current Liabilities | 7933.00 | 204.34 Thousand | 391.3 Thousand | 506.18 Thousand | 651.65 Thousand | 2217.00 |
Long-Term Debt | - | 180.6 Thousand | 372.7 Thousand | 495.92 Thousand | 646.76 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7933.00 | 23.74 Thousand | 18.6 Thousand | 10.25 Thousand | 4884.00 | 2217.00 |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 13.86 Million | 3.04 Million | 6.59 Million | 10.21 Million | 1.54 Million | 2.82 Million |
Stock Holders Equity | 13.86 Million | 3.04 Million | 6.59 Million | 10.21 Million | 1.54 Million | 2.82 Million |
Common Stock | 88.52 Million | 71.86 Million | 71.25 Million | 70.94 Million | 59.73 Million | 59.39 Million |
Retained Earnings | -75.23 Million | -70.94 Million | -66.89 Million | -62.66 Million | -60.54 Million | -58.77 Million |
Accumulated other comprehensive income | 581.57 Thousand | 2.12 Million | 2.22 Million | 1.93 Million | 2.36 Million | 2.2 Million |
Common Stock Equity | 13.86 Million | 3.04 Million | 6.59 Million | 10.21 Million | 1.54 Million | 2.82 Million |
Capital Lease Obligation | 180.6 Thousand | 180.6 Thousand | 372.7 Thousand | 495.92 Thousand | 646.76 Thousand | - |
Total Investments | 5.13 Million | 53.6 Thousand | 52.62 Thousand | 52.62 Thousand | 52.62 Thousand | 52.62 Thousand |
Total Debt | 40.3 Thousand | 412.28 Thousand | 548.67 Thousand | 668.02 Thousand | 1.15 Million | 200 Thousand |
Net Debt | -6.06 Million | -463.08 Thousand | -3.98 Million | -7.77 Million | 629.71 Thousand | -1.55 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.62 Million | 15.62 Million | 18.11 Million | 4.67 Million | 4.67 Million | 6.88 Million |
Total Current Assets | 15.06 Million | 15.06 Million | 17.32 Million | 3.64 Million | 3.64 Million | 5.63 Million |
Cash And Short Term Investments | 6.1 Million | 11.23 Million | 13.65 Million | 875.37 Thousand | 875.37 Thousand | 3.06 Million |
Cash and Cash Equivalents | 6.1 Million | 6.1 Million | 8.65 Million | 875.37 Thousand | 875.37 Thousand | 3.06 Million |
Short Term Investments | - | 5.13 Million | 5 Million | 53.6 Thousand | 53.6 Thousand | - |
Net Receivables | 1.56 Million | 1.56 Million | 1.26 Million | 975.92 Thousand | 975.92 Thousand | 995.96 Thousand |
Inventory | 2 Million | 2 Million | 1.91 Million | 1.43 Million | 1.43 Million | 1.19 Million |
Other Current Assets | 5.39 Million | 265.97 Thousand | 493.65 Thousand | 357.47 Thousand | 357.47 Thousand | 382.33 Thousand |
Total Non-Current Assets | 564.1 Thousand | 564.1 Thousand | 789.74 Thousand | 1.02 Million | 1.02 Million | 1.24 Million |
Net PPE | 407.3 Thousand | 407.3 Thousand | 481.91 Thousand | 575.73 Thousand | 575.73 Thousand | 590.32 Thousand |
Good Will And Intangible Assets | - | 156.79 Thousand | 307.83 Thousand | 450 Thousand | 450 Thousand | 600 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 156.79 Thousand | 307.83 Thousand | 450 Thousand | 450 Thousand | 600 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 156.79 Thousand | - | -1.00 | -1.02 Million | -1.02 Million | 52.65 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.76 Million | 1.76 Million | 1.72 Million | 1.62 Million | 1.62 Million | 1.89 Million |
Total Current Liabilities | 1.75 Million | 1.75 Million | 1.63 Million | 1.42 Million | 1.42 Million | 1.59 Million |
Account Payables | 539.87 Thousand | 539.87 Thousand | 758.42 Thousand | 776.35 Thousand | 524.47 Thousand | 879.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 220.9 Thousand | 40.3 Thousand | 375.52 Thousand | 231.68 Thousand | 231.68 Thousand | 338.81 Thousand |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 993.78 Thousand | 1.17 Million | 500.63 Thousand | 415.14 Thousand | 667.02 Thousand | 378.82 Thousand |
Total Non Current Liabilities | 7933.00 | 7933.00 | 85.53 Thousand | 204.34 Thousand | 204.34 Thousand | 299.14 Thousand |
Long-Term Debt | - | - | 78.34 Thousand | 180.6 Thousand | 180.6 Thousand | 278.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7933.00 | 7933.00 | 7186.00 | 23.74 Thousand | 23.74 Thousand | 20.8 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 13.86 Million | 13.86 Million | 16.39 Million | 3.04 Million | 3.04 Million | 4.98 Million |
Stock Holders Equity | 13.86 Million | 13.86 Million | 16.39 Million | 3.04 Million | 3.04 Million | 4.98 Million |
Common Stock | 88.52 Million | 88.52 Million | 88.52 Million | 71.86 Million | 71.86 Million | 71.91 Million |
Retained Earnings | -75.23 Million | -75.23 Million | -72.63 Million | -70.94 Million | -70.94 Million | -69.25 Million |
Accumulated other comprehensive income | 581.57 Thousand | 581.57 Thousand | 504.47 Thousand | 2.12 Million | 2.12 Million | 2.32 Million |
Common Stock Equity | 13.86 Million | 13.86 Million | 16.39 Million | 3.04 Million | 3.04 Million | 4.98 Million |
Capital Lease Obligation | - | 180.6 Thousand | 78.34 Thousand | 180.6 Thousand | 180.6 Thousand | 278.33 Thousand |
Total Investments | - | 5.13 Million | 5 Million | 53.6 Thousand | 53.6 Thousand | - |
Total Debt | 220.9 Thousand | 40.3 Thousand | 453.87 Thousand | 412.28 Thousand | 412.28 Thousand | 617.15 Thousand |
Net Debt | -5.88 Million | -6.06 Million | -8.19 Million | -463.08 Thousand | -463.08 Thousand | -2.44 Million |
BI
VEDAVAAG
ENRT
PT
PNBS
TMX