AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.67 Million | 4.05 Million | 2.83 Million | 2.94 Million | 3.42 Million | 1.23 Million |
Total Current Assets | 471.36 Thousand | 1.4 Million | 1.12 Million | 1.2 Million | 2.12 Million | 408.56 Thousand |
Cash And Short Term Investments | 450.72 Thousand | 1.3 Million | 1.08 Million | 1.14 Million | 2.08 Million | 388.66 Thousand |
Cash and Cash Equivalents | 449.5 Thousand | 1.3 Million | 1.08 Million | 1.14 Million | 2.08 Million | 388.66 Thousand |
Short Term Investments | 1220.00 | - | - | - | - | - |
Net Receivables | 12.4 Thousand | 80.64 Thousand | 30.85 Thousand | 52.77 Thousand | 27.76 Thousand | 7840.00 |
Inventory | -4174.00 | - | - | - | - | -7839.00 |
Other Current Assets | 12.4 Thousand | 10.09 Thousand | 10.47 Thousand | 10.35 Thousand | 10.39 Thousand | 19.9 Thousand |
Total Non-Current Assets | 3.2 Million | 2.65 Million | 1.7 Million | 1.73 Million | 1.3 Million | 809.04 Thousand |
Net PPE | 3.2 Million | 2.63 Million | 872.00 | 872.00 | 1855.00 | 809.04 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 20 Thousand | 270 Thousand | 685 Thousand | 1.02 Million | 20 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 1.43 Million | 1.05 Million | 278.66 Thousand | -20 Thousand |
Other Assets | - | - | - | 1.00 | - | 20 Thousand |
Total Liabilities | 158.94 Thousand | 489.64 Thousand | 65.96 Thousand | 85.26 Thousand | 304.5 Thousand | 33.89 Thousand |
Total Current Liabilities | 158.94 Thousand | 489.64 Thousand | 65.96 Thousand | 85.26 Thousand | 304.5 Thousand | 33.89 Thousand |
Account Payables | 50.03 Thousand | 480.6 Thousand | 55.97 Thousand | 75.27 Thousand | 296.12 Thousand | 27.5 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 950.00 | 950.00 | 1994.00 | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 108.9 Thousand | 9040.00 | 9040.00 | 9040.00 | 6386.00 | 6390.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.51 Million | 3.56 Million | 2.76 Million | 2.86 Million | 3.11 Million | 1.2 Million |
Stock Holders Equity | 3.51 Million | 3.56 Million | 2.76 Million | 2.86 Million | 3.11 Million | 1.2 Million |
Common Stock | 24.51 Million | 23.12 Million | 21.28 Million | 21.08 Million | 20.94 Million | 20.67 Million |
Retained Earnings | -22.91 Million | -21.39 Million | -20.96 Million | -20.38 Million | -19.76 Million | -21.08 Million |
Accumulated other comprehensive income | 1.92 Million | 1.84 Million | 2.44 Million | 2.15 Million | 1.94 Million | 1.61 Million |
Common Stock Equity | 3.51 Million | 3.56 Million | 2.76 Million | 2.86 Million | 3.11 Million | 1.2 Million |
Capital Lease Obligation | - | - | 950.00 | 950.00 | 1994.00 | - |
Total Investments | 1220.00 | 20 Thousand | 270 Thousand | 685 Thousand | 1.02 Million | 20 Thousand |
Total Debt | - | - | 950.00 | 950.00 | 1994.00 | - |
Net Debt | -449.5 Thousand | -1.3 Million | -1.08 Million | -1.14 Million | -2.08 Million | -388.66 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.67 Million | 4.1 Million | 4.05 Million | 4.05 Million | 3.31 Million | 2.83 Million |
Total Current Assets | 471.36 Thousand | 984.11 Thousand | 1.4 Million | 1.4 Million | 1.3 Million | 1.12 Million |
Cash And Short Term Investments | 450.72 Thousand | 932.41 Thousand | 1.3 Million | 1.3 Million | 1.22 Million | 1.08 Million |
Cash and Cash Equivalents | 449.5 Thousand | 931.21 Thousand | 1.3 Million | 1.3 Million | 1.22 Million | 1.08 Million |
Short Term Investments | 1220.00 | 1205.00 | - | - | - | - |
Net Receivables | 12.4 Thousand | 2147.00 | 80.64 Thousand | 80.64 Thousand | 43.21 Thousand | 30.85 Thousand |
Inventory | -4174.00 | - | - | - | - | - |
Other Current Assets | 12.4 Thousand | 49.55 Thousand | 10.09 Thousand | 10.09 Thousand | 41.36 Thousand | 10.47 Thousand |
Total Non-Current Assets | 3.2 Million | 3.12 Million | 2.65 Million | 2.65 Million | 2.01 Million | 1.7 Million |
Net PPE | 3.2 Million | 3.12 Million | 2.63 Million | 2.63 Million | 1.86 Million | 872.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 20 Thousand | 20 Thousand | 153.25 Thousand | 270 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | -1.00 | 1.43 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 158.94 Thousand | 48.72 Thousand | 489.64 Thousand | 489.64 Thousand | 113.62 Thousand | 65.96 Thousand |
Total Current Liabilities | 158.94 Thousand | 48.72 Thousand | 489.64 Thousand | 489.64 Thousand | 113.62 Thousand | 65.96 Thousand |
Account Payables | 50.03 Thousand | 48.72 Thousand | 489.64 Thousand | 480.6 Thousand | 113.62 Thousand | 55.97 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 950.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 108.9 Thousand | - | - | 9040.00 | - | 9040.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.51 Million | 4.05 Million | 3.56 Million | 3.56 Million | 3.2 Million | 2.76 Million |
Stock Holders Equity | 3.51 Million | 4.05 Million | 3.56 Million | 3.56 Million | 3.2 Million | 2.76 Million |
Common Stock | 24.51 Million | 24.2 Million | 23.12 Million | 23.12 Million | 22.11 Million | 21.28 Million |
Retained Earnings | -22.91 Million | -22.08 Million | -21.39 Million | -21.39 Million | -21.34 Million | -20.96 Million |
Accumulated other comprehensive income | 1.92 Million | 1.93 Million | 1.84 Million | 1.84 Million | 2.43 Million | 2.44 Million |
Common Stock Equity | 3.51 Million | 4.05 Million | 3.56 Million | 3.56 Million | 3.2 Million | 2.76 Million |
Capital Lease Obligation | - | - | - | - | - | 950.00 |
Total Investments | 1220.00 | 1205.00 | 20 Thousand | 20 Thousand | 153.25 Thousand | 270 Thousand |
Total Debt | - | - | - | - | - | 950.00 |
Net Debt | -449.5 Thousand | -931.21 Thousand | -1.3 Million | -1.3 Million | -1.22 Million | -1.08 Million |
OIL
BI
VEDAVAAG
AOM
PT
PNBS