GBp 112.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.03 Million | 28.28 Million | 24 Million | 29.43 Million | 24.65 Million | 12.08 Million |
Total Current Assets | 23.54 Million | 21.75 Million | 17.5 Million | 22.5 Million | 15.81 Million | 6.33 Million |
Cash And Short Term Investments | 11.35 Million | 15.37 Million | 13.75 Million | 16.61 Million | 2.62 Million | 1.96 Million |
Cash and Cash Equivalents | 11.35 Million | 15.37 Million | 13.75 Million | 16.61 Million | 2.62 Million | 1.96 Million |
Short Term Investments | - | 5.1 Billion | 5.45 Billion | 5.23 Billion | 5.5 Billion | 4.22 Billion |
Net Receivables | 12.19 Million | 6.37 Million | -3.67 Billion | -3.12 Billion | -3.41 Billion | -2.9 Billion |
Inventory | -5.93 Million | 4.21 Billion | 3.67 Billion | 3.12 Billion | 3.41 Billion | 2.9 Billion |
Other Current Assets | 5.93 Million | -4.21 Billion | 3.75 Million | 5.89 Million | 13.19 Million | 4.36 Million |
Total Non-Current Assets | 6.48 Million | 6.53 Million | 6.49 Million | 6.92 Million | 8.84 Million | 5.74 Million |
Net PPE | 522 Thousand | 581 Thousand | 763 Thousand | 977 Thousand | 1.32 Million | 1.33 Million |
Good Will And Intangible Assets | 5.79 Million | 5.73 Million | 5.46 Million | 5.65 Million | 6.6 Million | 3.91 Million |
Good Will | 1.17 Million | 1.19 Million | 1.15 Million | 1.12 Million | 1.19 Million | 577 Thousand |
Intangible Assets | 4.61 Million | 4.54 Million | 4.3 Million | 4.52 Million | 5.41 Million | 3.34 Million |
Long-Term Investments | -4.61 Million | 1.3 Billion | 727.69 Million | 521.35 Million | 414.83 Million | 321.93 Million |
Tax Assets | 174 Thousand | 217 Thousand | 270 Thousand | 296 Thousand | 917.68 Thousand | 493 Thousand |
Other Non Current Assets | 4.61 Million | -1.3 Billion | -727.69 Million | -521.35 Million | -414.83 Million | -321.93 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 21.23 Million | 20.41 Million | 15.48 Million | 18.92 Million | 24.77 Million | 11.81 Million |
Total Current Liabilities | 20.1 Million | 19.06 Million | 13.83 Million | 16.97 Million | 15.18 Million | 8.9 Million |
Account Payables | 19.96 Million | 167 Thousand | 1.32 Million | 689 Thousand | 520.15 Thousand | 8.68 Million |
Tax Payables | 69 Thousand | 1.46 Million | 815 Thousand | 4.52 Million | 891.97 Thousand | 739.47 Thousand |
Short Term Debt | 69 Thousand | 100 Thousand | 139 Thousand | 162 Thousand | 318.9 Thousand | 224 Thousand |
Deferred Revenue | - | -3.67 Billion | -6.78 Billion | -4.62 Billion | -6.75 Billion | -3.89 Billion |
Other Current Liabilities | 69 Thousand | 3.68 Billion | 6.79 Billion | 4.63 Billion | 6.76 Billion | 3.89 Billion |
Total Non Current Liabilities | 1.13 Million | 1.35 Million | 1.64 Million | 1.95 Million | 9.58 Million | 2.9 Million |
Long-Term Debt | 239 Thousand | 364 Thousand | 501 Thousand | 655 Thousand | 8.05 Million | 1.8 Million |
Deferred Revenue Non Current | - | 19.32 Billion | 16.15 Billion | 19.05 Billion | 17.77 Billion | 18.94 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 201 Thousand | -19.32 Billion | -16.15 Billion | -19.05 Billion | -17.77 Billion | -18.94 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.8 Million | 7.86 Million | 8.51 Million | 10.51 Million | -119.25 Thousand | 271 Thousand |
Stock Holders Equity | 8.8 Million | 7.86 Million | 8.51 Million | 10.51 Million | -119.25 Thousand | 271 Thousand |
Common Stock | 71 Thousand | 71 Thousand | 71 Thousand | 71 Thousand | 19.24 Thousand | 19 Thousand |
Retained Earnings | 2.66 Million | 983 Thousand | 1.48 Million | 4.21 Million | -4.79 Million | -4.51 Million |
Accumulated other comprehensive income | 24 Thousand | 369 Thousand | 522.99 Thousand | -199.99 Thousand | -96 Thousand | 205.14 Thousand |
Common Stock Equity | 8.8 Million | 7.86 Million | 8.51 Million | 10.51 Million | -119.25 Thousand | 271 Thousand |
Capital Lease Obligation | 239 Thousand | 464 Thousand | 640 Thousand | 817 Thousand | 1.03 Million | 1.02 Million |
Total Investments | -4.61 Million | 6.41 Billion | 6.18 Billion | 5.75 Billion | 5.92 Billion | 4.54 Billion |
Total Debt | 308 Thousand | 464 Thousand | 640 Thousand | 817 Thousand | 8.37 Million | 2.02 Million |
Net Debt | -11.04 Million | -14.91 Million | -13.11 Million | -15.8 Million | 5.75 Million | 55 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 30.03 Million | 30.03 Million | 90.83 Billion | 21.17 Million | 26.88 Million | 28.28 Million |
Total Current Assets | 23.54 Million | 23.54 Million | 22.51 Billion | 14.55 Million | 18.48 Million | 21.75 Million |
Cash And Short Term Investments | 11.35 Million | 17.6 Million | 8.32 Billion | 9.89 Million | 12.56 Million | 15.37 Million |
Cash and Cash Equivalents | 11.35 Million | 17.6 Million | 1.62 Billion | 9.89 Million | 12.56 Million | 15.37 Million |
Short Term Investments | - | - | 6.69 Billion | - | 5.08 Billion | 5.1 Billion |
Net Receivables | 12.19 Million | 12.19 Million | 5.96 Billion | 4.65 Million | 4.07 Million | 6.37 Million |
Inventory | - | -12.19 Million | 5.72 Billion | 1.00 | 4.4 Billion | 4.21 Billion |
Other Current Assets | - | 5.93 Million | 2.49 Billion | 1.77 Million | 1.84 Million | -4.21 Billion |
Total Non-Current Assets | 6.48 Million | 6.49 Million | 68.32 Billion | 6.61 Million | 8.4 Million | 6.53 Million |
Net PPE | 522 Thousand | 522 Thousand | 5.83 Billion | 491 Thousand | 623.54 Thousand | 581 Thousand |
Good Will And Intangible Assets | 5.79 Million | 5.79 Million | 54.85 Billion | 5.91 Million | 7.51 Million | 5.73 Million |
Good Will | 1.17 Million | 1.17 Million | 41.16 Billion | - | 32.22 Billion | 1.19 Million |
Intangible Assets | 4.61 Million | 4.61 Million | 13.69 Billion | 5.91 Million | 7.51 Million | 4.54 Million |
Long-Term Investments | -4.61 Million | - | 1.62 Billion | -256.2 Thousand | 1.24 Billion | 1.3 Billion |
Tax Assets | 174 Thousand | 174 Thousand | - | 210 Thousand | -1.24 Billion | 217 Thousand |
Other Non Current Assets | 4.61 Million | - | 6.01 Billion | 256.2 Thousand | 266.69 Thousand | -1.3 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 21.23 Million | 21.23 Million | 38.84 Billion | 13.21 Million | 16.78 Million | 20.41 Million |
Total Current Liabilities | 20.1 Million | 20.1 Million | 9.79 Billion | 11.99 Million | 15.22 Million | 19.06 Million |
Account Payables | 19.96 Million | 527 Thousand | 1.99 Billion | 1000.00 | 1269.95 | 167 Thousand |
Tax Payables | 69 Thousand | 1.65 Million | - | 387 Thousand | - | 1.46 Million |
Short Term Debt | 69 Thousand | 69 Thousand | 1.02 Billion | 68 Thousand | - | 100 Thousand |
Deferred Revenue | - | - | - | - | - | -3.67 Billion |
Other Current Liabilities | 69 Thousand | 19.5 Million | 6.77 Billion | 11.92 Million | 15.22 Million | 3.68 Billion |
Total Non Current Liabilities | 1.13 Million | 1.13 Million | 29.04 Billion | 1.22 Million | 1.55 Million | 1.35 Million |
Long-Term Debt | 239 Thousand | 239 Thousand | 24.15 Billion | 303 Thousand | 384.79 Thousand | 364 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 19.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 201 Thousand | 201 Thousand | 4.89 Billion | 119 Thousand | 1.16 Million | -19.32 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.8 Million | 8.8 Million | 51.99 Billion | 7.95 Million | 10.1 Million | 7.86 Million |
Stock Holders Equity | 8.8 Million | 8.8 Million | 51.79 Billion | 7.95 Million | 10.1 Million | 7.86 Million |
Common Stock | 71 Thousand | 71 Thousand | - | 71 Thousand | 90.16 Thousand | 71 Thousand |
Retained Earnings | 2.66 Million | 2.26 Million | 30.66 Billion | 886 Thousand | 1.12 Million | 983 Thousand |
Accumulated other comprehensive income | 24 Thousand | 24 Thousand | -3.45 Billion | 555 Thousand | 704.82 Thousand | 369 Thousand |
Common Stock Equity | 8.8 Million | 8.8 Million | 51.79 Billion | 7.95 Million | 10.1 Million | 7.86 Million |
Capital Lease Obligation | 239 Thousand | 308 Thousand | 56 Million | 371 Thousand | 471.15 Thousand | 464 Thousand |
Total Investments | -4.61 Million | - | 8.32 Billion | -256.2 Thousand | 6.33 Billion | 6.41 Billion |
Total Debt | 308 Thousand | 308 Thousand | 25.18 Billion | 371 Thousand | 384.79 Thousand | 464 Thousand |
Net Debt | -11.04 Million | -17.29 Million | 23.55 Billion | -9.52 Million | -12.18 Million | -14.91 Million |
PT
PNBS
TMX
JAYANT
PRM
DAT