PLN 72.12
(-2.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.25 Million | 110.57 Million | 89.05 Million | 91.24 Million | 23.86 Million | 9.32 Million |
Total Current Assets | 25.92 Million | 73.07 Million | 65.21 Million | 79.93 Million | 17.26 Million | 5.21 Million |
Cash And Short Term Investments | 12.3 Million | 57.59 Million | 51.65 Million | 73.79 Million | 13.13 Million | 2.24 Million |
Cash and Cash Equivalents | 12.21 Million | 57.59 Million | 51.65 Million | 73.79 Million | 9.12 Million | 2.24 Million |
Short Term Investments | 94 Thousand | - | - | - | 4.01 Million | - |
Net Receivables | 10.09 Million | 12.16 Million | 10.53 Million | 5.42 Million | 3.89 Million | 1.91 Million |
Inventory | 1.00 | 1000.00 | -1000.00 | 1.00 | 228 Thousand | -1.91 Million |
Other Current Assets | 3.52 Million | 3.31 Million | 3.02 Million | -1000.00 | -2000.00 | 2.96 Million |
Total Non-Current Assets | 26.32 Million | 37.5 Million | 23.83 Million | 11.3 Million | 6.59 Million | 4.11 Million |
Net PPE | 858 Thousand | 1.56 Million | 1.16 Million | 1.46 Million | 684 Thousand | 122.31 Thousand |
Good Will And Intangible Assets | 19.11 Million | 19.53 Million | 15.88 Million | 9.76 Million | 5.86 Million | 3.81 Million |
Good Will | - | - | 390 Thousand | 390 Thousand | 390 Thousand | 389.6 Thousand |
Intangible Assets | 19.11 Million | 19.53 Million | 15.49 Million | 9.37 Million | 5.47 Million | 3.42 Million |
Long-Term Investments | 152 Thousand | 152 Thousand | 3.21 Million | 42 Thousand | 42 Thousand | 172.94 Thousand |
Tax Assets | 6.05 Million | 15.05 Million | 3.56 Million | 40 Thousand | 11 Thousand | 2950.00 |
Other Non Current Assets | 154 Thousand | 1.19 Million | 1000.00 | -1000.00 | -1000.00 | -10.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.84 Million | 81.17 Million | 10.58 Million | 11.45 Million | 2.89 Million | 1.31 Million |
Total Current Liabilities | 39.21 Million | 11.44 Million | 9.9 Million | 9.47 Million | 2.74 Million | 1.3 Million |
Account Payables | 2.8 Million | 4.55 Million | 2.09 Million | 1.47 Million | 809 Thousand | 575.93 Thousand |
Tax Payables | 393 Thousand | 368 Thousand | 470 Thousand | 562 Thousand | 190 Thousand | 190.61 Thousand |
Short Term Debt | 639 Thousand | 547 Thousand | 662 Thousand | 581 Thousand | 438 Thousand | 16.09 Thousand |
Deferred Revenue | 35.76 Million | 3.71 Million | 6.79 Million | 7.39 Million | 1.46 Million | 190.61 Thousand |
Other Current Liabilities | 2000.00 | 2.62 Million | 355 Thousand | 22 Thousand | 31 Thousand | 519.8 Thousand |
Total Non Current Liabilities | 625 Thousand | 69.73 Million | 688 Thousand | 1.97 Million | 153 Thousand | 10.92 Thousand |
Long-Term Debt | 626 Thousand | 1.27 Million | 689 Thousand | 1.78 Million | 142 Thousand | 7980.00 |
Deferred Revenue Non Current | -387 Thousand | -389 Thousand | -164 Thousand | - | 2000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 68.45 Million | -1000.00 | 153 Thousand | -2000.00 | -10.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.41 Million | 29.39 Million | 78.46 Million | 79.79 Million | 20.96 Million | 8.01 Million |
Stock Holders Equity | 12.41 Million | 29.39 Million | 78.46 Million | 79.79 Million | 20.96 Million | 8.01 Million |
Common Stock | 513 Thousand | 513 Thousand | 489 Thousand | 489 Thousand | 447 Thousand | 368.05 Thousand |
Retained Earnings | -213.86 Million | -185.71 Million | -68.96 Million | -67.32 Million | -60.99 Million | -49.95 Million |
Accumulated other comprehensive income | 43.82 Million | 42.63 Million | 13.08 Million | 12.76 Million | 57.55 Million | 57.59 Million |
Common Stock Equity | 12.41 Million | 29.39 Million | 78.46 Million | 79.79 Million | 20.96 Million | 8.01 Million |
Capital Lease Obligation | 637 Thousand | 1.1 Million | 711 Thousand | 1.16 Million | 580 Thousand | 7980.00 |
Total Investments | 94 Thousand | 152 Thousand | 3.21 Million | 42 Thousand | 4.01 Million | 172.94 Thousand |
Total Debt | 1.26 Million | 1.82 Million | 1.35 Million | 2.36 Million | 580 Thousand | 24.07 Thousand |
Net Debt | -10.94 Million | -55.77 Million | -50.3 Million | -71.43 Million | -8.54 Million | -2.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.56 Million | 45.94 Million | 52.25 Million | 52.25 Million | 66.68 Million | 81.48 Million |
Total Current Assets | 38.38 Million | 17 Million | 25.92 Million | 25.92 Million | 36.57 Million | 49.23 Million |
Cash And Short Term Investments | 31.07 Million | 5.87 Million | 12.3 Million | 12.3 Million | 23.1 Million | 33.61 Million |
Cash and Cash Equivalents | 30.98 Million | 5.87 Million | 12.21 Million | 12.21 Million | 18.9 Million | 25.43 Million |
Short Term Investments | 91 Thousand | - | 94 Thousand | 94 Thousand | 4.19 Million | 8.17 Million |
Net Receivables | 6.82 Million | 8.1 Million | 10.09 Million | 10.09 Million | 10.96 Million | 12.63 Million |
Inventory | - | 102 Thousand | 1.00 | 1.00 | - | -1000.00 |
Other Current Assets | 484 Thousand | 2.92 Million | 3.52 Million | 3.52 Million | 2.5 Million | 2.99 Million |
Total Non-Current Assets | 31.18 Million | 28.93 Million | 26.32 Million | 26.32 Million | 30.11 Million | 32.24 Million |
Net PPE | 1.24 Million | 674 Thousand | 858 Thousand | 858 Thousand | 1.08 Million | 1.27 Million |
Good Will And Intangible Assets | 19.03 Million | 19.13 Million | 19.11 Million | 19.11 Million | 19.53 Million | 19.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.03 Million | 19.13 Million | 19.11 Million | 19.11 Million | 19.53 Million | 19.53 Million |
Long-Term Investments | 118 Thousand | 152 Thousand | 152 Thousand | 152 Thousand | 152 Thousand | 152 Thousand |
Tax Assets | 10.72 Million | 8.86 Million | 6.05 Million | 6.05 Million | 9.28 Million | 11.18 Million |
Other Non Current Assets | 68 Thousand | 105 Thousand | 154 Thousand | 154 Thousand | 68 Thousand | 103 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.94 Million | 53.03 Million | 39.84 Million | 39.84 Million | 49.4 Million | 59.48 Million |
Total Current Liabilities | 65.7 Million | 52.41 Million | 39.21 Million | 39.21 Million | 10.5 Million | 11.71 Million |
Account Payables | 2.26 Million | 2.33 Million | 2.8 Million | 2.8 Million | 3.41 Million | 4.1 Million |
Tax Payables | - | 264 Thousand | 393 Thousand | 393 Thousand | - | - |
Short Term Debt | 561 Thousand | 568 Thousand | 639 Thousand | 639 Thousand | 643 Thousand | 641 Thousand |
Deferred Revenue | 62.24 Million | 49.51 Million | 35.76 Million | 35.76 Million | 5.69 Million | 5.94 Million |
Other Current Liabilities | 637 Thousand | 1000.00 | 2000.00 | 2000.00 | 746 Thousand | 1.03 Million |
Total Non Current Liabilities | 1.23 Million | 616 Thousand | 625 Thousand | 625 Thousand | 38.9 Million | 47.76 Million |
Long-Term Debt | 1.23 Million | 616 Thousand | 626 Thousand | 626 Thousand | 848 Thousand | 962 Thousand |
Deferred Revenue Non Current | -433 Thousand | -572 Thousand | -387 Thousand | -387 Thousand | - | -301 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 1000.00 | -1000.00 | -1000.00 | 38.05 Million | 46.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.62 Million | -7.08 Million | 12.41 Million | 12.41 Million | 17.28 Million | 21.99 Million |
Stock Holders Equity | 2.62 Million | -7.08 Million | 12.41 Million | 12.41 Million | 17.28 Million | 21.99 Million |
Common Stock | 563 Thousand | 513 Thousand | 513 Thousand | 513 Thousand | 513 Thousand | 513 Thousand |
Retained Earnings | -252.59 Million | -233.79 Million | -213.86 Million | -213.86 Million | -207.17 Million | -199.01 Million |
Accumulated other comprehensive income | 55.23 Million | 44.26 Million | 43.82 Million | 43.82 Million | 51.97 Million | 48.53 Million |
Common Stock Equity | 2.62 Million | -7.08 Million | 12.41 Million | 12.41 Million | 17.28 Million | 21.99 Million |
Capital Lease Obligation | 1.16 Million | 552 Thousand | 637 Thousand | 637 Thousand | 792 Thousand | 942 Thousand |
Total Investments | 91 Thousand | 152 Thousand | 94 Thousand | 94 Thousand | 4.19 Million | 8.17 Million |
Total Debt | 1.79 Million | 1.18 Million | 1.26 Million | 1.26 Million | 1.49 Million | 1.6 Million |
Net Debt | -29.18 Million | -4.69 Million | -10.94 Million | -10.94 Million | -17.41 Million | -23.83 Million |
AOM
PT
PNBS
ARA
JAYANT
PRM