DataWalk S.A. (DAT.WA)
PLN 45.95
(-2.96%)
PLN 45.95
(-2.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 25.76 Million | 32.38 Million | 28.85 Million | 14.76 Million | 3.42 Million | 1.68 Million |
| Cost of Revenue | 27.93 Million | 2.94 Million | 1.34 Million | 1.07 Million | 874 Thousand | 114.81 Thousand |
| Gross Profit | -2.16 Million | 29.44 Million | 27.51 Million | 13.69 Million | 2.55 Million | 1.56 Million |
| Operating Expenses | 17.99 Million | 159.27 Million | 33.57 Million | 20.15 Million | 13.35 Million | 15.18 Million |
| Selling, General and Administrative Expenses | 2.77 Million | 2.49 Million | 14.56 Million | 8.68 Million | 6.38 Million | 6.3 Million |
| Research and Development Expenses | - | 2.19 Million | - | 735 Thousand | 8.16 Million | - |
| Other Expenses | 15.22 Million | 159.27 Million | 19.01 Million | 11.47 Million | 6.97 Million | 8.88 Million |
| Cost and Expenses | 45.92 Million | 162.21 Million | 34.92 Million | 21.23 Million | 14.22 Million | 15.29 Million |
| Operating Income | -20.16 Million | -129.83 Million | -6.06 Million | -6.46 Million | -10.8 Million | -13.86 Million |
| Interest Expense | 110 Thousand | 73 Thousand | 56 Thousand | 33 Thousand | 7000.00 | 10.21 Thousand |
| Income Tax Expense | 9 Million | -11.49 Million | -3.55 Million | 47 Thousand | 17 Thousand | 43.85 Thousand |
| Earnings before Tax | -19.14 Million | -128.23 Million | -5.2 Million | -6.27 Million | -11.02 Million | -13.7 Million |
| Net Income | -28.14 Million | -116.74 Million | -1.64 Million | -6.32 Million | -11.04 Million | -13.74 Million |
| Earnings Per Share Basic | -5.48 | -23.49 | -0.34 | -1.39 | -2.68 | -3.74 |
| Earnings Per Share Diluted | -5.48 | -23.49 | -0.34 | -1.39 | -2.68 | -3.56 |
| Weighted Average Shares Outstanding | 5.13 Million | 4.96 Million | 4.88 Million | 4.54 Million | 4.11 Million | 3.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 4.96 Million | 4.88 Million | 4.54 Million | 4.11 Million | 3.86 Million |
| Gross Margin | -0.08 | 0.91 | 0.95 | 0.93 | 0.74 | 0.93 |
| EBIT Margin | -0.71 | -3.86 | -0.09 | -0.34 | -2.93 | -7.96 |
| Profit Margin | -1.09 | -3.60 | -0.06 | -0.43 | -3.22 | -8.17 |
| EBITDA | -18.19 Million | -127.26 Million | -2.56 Million | -4.97 Million | -10.9 Million | -13.51 Million |
| Earnings Before Tax Margin | -0.78 | -4.01 | -0.21 | -0.44 | -3.15 | -8.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.49 Million | 6.42 Million | 25.76 Million | 7.64 Million | 4.55 Million | 10.33 Million |
| Cost of Revenue | 4.1 Million | 33 Thousand | 27.93 Million | 5.7 Million | 6.61 Million | 8.24 Million |
| Gross Profit | 388 Thousand | 6.39 Million | -2.16 Million | 1.94 Million | -2.05 Million | 2.09 Million |
| Operating Expenses | 20.98 Million | 28.71 Million | 18.43 Million | 12.25 Million | 4.7 Million | 20.74 Million |
| Selling, General and Administrative Expenses | 2.03 Million | 22.8 Million | - | 2.02 Million | 54 Thousand | 497 Thousand |
| Research and Development Expenses | 672 Thousand | 803 Thousand | - | - | - | 1.08 Million |
| Other Expenses | -17 Thousand | 76 Thousand | 398 Thousand | 112 Thousand | -1.94 Million | -3000.00 |
| Cost and Expenses | 25.09 Million | 28.74 Million | 46.36 Million | 17.95 Million | 11.32 Million | 28.98 Million |
| Operating Income | -20.59 Million | -22.75 Million | -20.16 Million | -3.16 Million | -6.76 Million | -18.65 Million |
| Interest Expense | 56 Thousand | 18 Thousand | 110 Thousand | 22 Thousand | - | 119 Thousand |
| Income Tax Expense | -1.85 Million | -2.81 Million | 9 Million | 3.23 Million | 1.9 Million | -845 Thousand |
| Earnings before Tax | -20.65 Million | -22.75 Million | -19.14 Million | -3.45 Million | -6.25 Million | -18.41 Million |
| Net Income | -18.79 Million | -19.93 Million | -28.14 Million | -6.69 Million | -8.16 Million | -17.57 Million |
| Earnings Per Share Basic | -3.60 | -3.88 | - | -1.30 | -1.59 | -3.42 |
| Earnings Per Share Diluted | -3.58 | -3.63 | - | -1.30 | -1.59 | -3.42 |
| Weighted Average Shares Outstanding | 5.22 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.25 Million | 5.49 Million | 5.13 Million | 5.13 Million | 5.13 Million | 5.13 Million |
| Gross Margin | 0.09 | 0.99 | -0.08 | 0.25 | -0.45 | 0.20 |
| EBIT Margin | -4.39 | -3.30 | - | -1.23 | -1.24 | -1.64 |
| Profit Margin | -4.18 | -3.10 | -1.09 | -0.87 | -1.79 | -1.70 |
| EBITDA | -19.71 Million | -21.19 Million | - | -9.43 Million | -5.63 Million | -17 Million |
| Earnings Before Tax Margin | -4.58 | -3.54 | -0.78 | -0.41 | -1.48 | -1.80 |
AOM
PT
PNBS
ARA
JAYANT
PRM