INR 141.5
(2.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 893 Million | 424.83 Million | 382.97 Million | 351.8 Million | 338.68 Million | 182.12 Million |
Cost of Revenue | 798.75 Million | 365.67 Million | 332.38 Million | 308.57 Million | 295.99 Million | 118.46 Million |
Gross Profit | 94.24 Million | 59.16 Million | 50.58 Million | 43.23 Million | 42.69 Million | 63.66 Million |
Operating Expenses | 19.57 Million | 11.16 Million | 16.41 Million | 22.99 Million | 23.02 Million | 52.37 Million |
Selling, General and Administrative Expenses | 8.47 Million | 5.11 Million | 8.27 Million | 15.52 Million | 15.82 Million | 44.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 818.33 Million | 376.83 Million | 348.8 Million | 331.57 Million | 319.02 Million | 170.83 Million |
Operating Income | 68.33 Million | 45.24 Million | 34.56 Million | 21.2 Million | 19.34 Million | 11.03 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 15.63 Million | 11.17 Million | 7.75 Million | 4.82 Million | 4.52 Million | 2.47 Million |
Earnings before Tax | 64.34 Million | 46.78 Million | 31.8 Million | 18.71 Million | 17.71 Million | 9.45 Million |
Net Income | 48.71 Million | 35.61 Million | 24.04 Million | 13.88 Million | 13.19 Million | 6.98 Million |
Earnings Per Share Basic | 4.08 | 3.77 | 2.75 | 2.17 | 2.10 | 1.11 |
Earnings Per Share Diluted | 4.08 | 3.77 | 2.75 | 2.17 | 2.10 | 1.11 |
Weighted Average Shares Outstanding | 11.93 Million | 9.44 Million | 8.74 Million | 6.39 Million | 6.28 Million | 6.28 Million |
Weighted Average Shares Outstanding (Diluted) | 11.93 Million | 9.44 Million | 8.74 Million | 6.39 Million | 6.28 Million | 6.28 Million |
Gross Margin | 0.11 | 0.14 | 0.13 | 0.12 | 0.13 | 0.35 |
EBIT Margin | 0.08 | 0.11 | 0.10 | 0.06 | 0.06 | 0.07 |
Profit Margin | 0.05 | 0.08 | 0.06 | 0.04 | 0.04 | 0.04 |
EBITDA | 70.87 Million | 46.87 Million | 36.52 Million | 22.78 Million | 21.18 Million | 12.43 Million |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.09 | 0.06 | 0.06 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 893 Million | 288.86 Million | 288.86 Million | 157.63 Million | 157.63 Million | 118.89 Million |
Cost of Revenue | 798.75 Million | 263.98 Million | 263.98 Million | 135.39 Million | 135.39 Million | 104.94 Million |
Gross Profit | 94.24 Million | 24.87 Million | 24.87 Million | 22.24 Million | 22.24 Million | 13.95 Million |
Operating Expenses | 19.57 Million | 5.47 Million | 5.47 Million | 4.31 Million | 4.31 Million | 199.5 Thousand |
Selling, General and Administrative Expenses | - | 2.13 Million | 2.13 Million | 2.1 Million | 2.1 Million | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 818.33 Million | 269.45 Million | 269.45 Million | 139.7 Million | 139.7 Million | 105.14 Million |
Operating Income | 68.33 Million | 17.5 Million | 17.5 Million | 16.66 Million | 16.66 Million | 13.62 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 15.63 Million | 3.85 Million | 3.85 Million | 3.96 Million | 3.96 Million | 3.52 Million |
Earnings before Tax | 64.34 Million | 16.4 Million | 16.4 Million | 15.76 Million | 15.76 Million | 15.22 Million |
Net Income | 48.71 Million | 12.55 Million | 12.55 Million | 11.79 Million | 11.79 Million | 11.69 Million |
Earnings Per Share Basic | - | 0.89 | 0.89 | 1.22 | 1.22 | 1.03 |
Earnings Per Share Diluted | - | 0.89 | 0.89 | 1.22 | 1.22 | 1.03 |
Weighted Average Shares Outstanding | 11.93 Million | 14.16 Million | 14.16 Million | 9.71 Million | 9.71 Million | 11.35 Million |
Weighted Average Shares Outstanding (Diluted) | 11.93 Million | 14.16 Million | 14.16 Million | 9.71 Million | 9.71 Million | 11.35 Million |
Gross Margin | 0.11 | 0.09 | 0.09 | 0.14 | 0.14 | 0.12 |
EBIT Margin | - | 0.06 | 0.06 | 0.11 | 0.11 | 0.12 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.07 | 0.07 | 0.10 |
EBITDA | - | 18.28 Million | 18.28 Million | 17.15 Million | 17.15 Million | 14.07 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.11 | 0.11 | 0.11 |
PRM
DAT
AOM
3173
0HC3
ARA