AUD 1.69
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.31 Million | 30.7 Million | 15.27 Million | 4.5 Million | 44.78 Thousand | - |
Cost of Revenue | 1.52 Million | 13.23 Million | 1.87 Million | - | - | - |
Gross Profit | 33.78 Million | 17.47 Million | 13.4 Million | 4.5 Million | 44.78 Thousand | - |
Operating Expenses | 33.78 Million | 21.96 Million | 39.26 Million | 8.35 Million | 1.5 Million | 17.16 Thousand |
Selling, General and Administrative Expenses | 10.45 Million | 21.96 Million | 20.85 Million | 8.35 Million | 1.5 Million | 17.16 Thousand |
Research and Development Expenses | - | 30.58 Thousand | 153.57 Thousand | 131.31 Thousand | 65.65 Thousand | - |
Other Expenses | 23.33 Million | 1.38 Million | -1.59 Million | - | - | - |
Cost and Expenses | 26.98 Million | 35.2 Million | 41.13 Million | 8.54 Million | 1.58 Million | 17.16 Thousand |
Operating Income | 8.48 Million | -4.49 Million | -27.49 Million | -4.03 Million | -1.53 Million | -17.16 Thousand |
Interest Expense | 4.43 Million | 3.24 Million | 1.64 Million | 1.38 Million | 53.78 Thousand | - |
Income Tax Expense | - | -1.37 Million | 52.52 Thousand | -3.00 | 11.52 Thousand | -205.94 Thousand |
Earnings before Tax | 3.86 Million | -8 Million | -29.13 Million | -19.59 Million | -1.47 Million | -17.16 Thousand |
Net Income | 3.86 Million | -6.63 Million | -29.13 Million | -19.59 Million | -1.48 Million | -17.16 Thousand |
Earnings Per Share Basic | 0.07 | -0.14 | 18.22 | -0.42 | -0.03 | -0.00 |
Earnings Per Share Diluted | 0.07 | -0.14 | 18.22 | -0.42 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 51.97 Million | 46.47 Million | 5.54 Million | 46.4 Million | 46.4 Million | 46.4 Million |
Weighted Average Shares Outstanding (Diluted) | 54 Million | 46.47 Million | 5.54 Million | 46.4 Million | 46.4 Million | 46.4 Million |
Gross Margin | 0.96 | 0.57 | 0.88 | 1.00 | 1.00 | - |
EBIT Margin | 0.25 | -0.13 | -1.76 | -0.86 | -32.54 | - |
Profit Margin | 0.11 | -0.22 | -1.91 | -4.35 | -33.23 | - |
EBITDA | 8.8 Million | -4.27 Million | -27.17 Million | -18.03 Million | -1.34 Million | -17.16 Thousand |
Earnings Before Tax Margin | 0.24 | -0.15 | -1.80 | -0.90 | -34.30 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 35.31 Million | 4.96 Million | 4.96 Million | 17.63 Million | 5.38 Million | 30.7 Million |
Cost of Revenue | 10.09 Million | 4.32 Million | - | 5.76 Million | - | 13.23 Million |
Gross Profit | 25.21 Million | 642.92 Thousand | 4.96 Million | 11.86 Million | 5.38 Million | 17.47 Million |
Operating Expenses | 16.89 Million | 2.94 Million | 2.94 Million | 7.7 Million | 4.28 Million | 21.96 Million |
Selling, General and Administrative Expenses | - | 2.91 Million | 2.91 Million | 7.7 Million | 3.17 Million | - |
Research and Development Expenses | - | 31.51 Thousand | 31.51 Thousand | - | - | - |
Other Expenses | 6240.00 | 6240.00 | - | - | - | 1.38 Million |
Cost and Expenses | 26.98 Million | 2.94 Million | 2.94 Million | 13.47 Million | 4.28 Million | 35.2 Million |
Operating Income | 8.32 Million | 2.02 Million | 2.02 Million | 4.15 Million | 1.1 Million | -4.49 Million |
Interest Expense | 4.43 Million | 2.46 Million | - | 1.96 Million | - | 3.24 Million |
Income Tax Expense | -3.00 | 2.00 | - | 5.00 | - | -1.37 Million |
Earnings before Tax | 3.86 Million | 825.17 Thousand | 825.17 Thousand | 2.21 Million | 1.1 Million | -8 Million |
Net Income | 3.86 Million | 825.17 Thousand | 825.17 Thousand | 2.21 Million | 1.1 Million | -6.63 Million |
Earnings Per Share Basic | - | 0.01 | 0.01 | 0.05 | 0.02 | - |
Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.05 | 0.02 | - |
Weighted Average Shares Outstanding | 51.97 Million | 71.46 Million | 71.46 Million | 46.73 Million | 46.73 Million | 46.47 Million |
Weighted Average Shares Outstanding (Diluted) | 54 Million | 60.21 Million | 60.21 Million | 47.78 Million | 47.78 Million | 46.47 Million |
Gross Margin | 0.71 | 0.13 | 1.00 | 0.67 | 1.00 | 0.57 |
EBIT Margin | - | 0.89 | 0.41 | 0.25 | - | - |
Profit Margin | 0.11 | 0.17 | 0.17 | 0.13 | 0.21 | -0.22 |
EBITDA | - | 4.43 Million | 2.02 Million | 4.4 Million | - | - |
Earnings Before Tax Margin | 0.24 | 0.41 | 0.41 | 0.24 | 0.21 | -0.15 |
000720
BIE
FUNN
9544
KONEF
LBUY