USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 6.44 Million | 1.13 Million | - | - | - |
Cost of Revenue | 6.01 Million | 338 Thousand | - | - | - |
Gross Profit | 424.24 Thousand | 793.16 Thousand | - | - | - |
Operating Expenses | 24.2 Million | 8.96 Million | 637.43 Thousand | 604.81 Thousand | 287.15 Thousand |
Selling, General and Administrative Expenses | 24.2 Million | 8.68 Million | 607.21 Thousand | 604.81 Thousand | 287.15 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 119.43 Thousand | - | - | - |
Cost and Expenses | 30.22 Million | 9.3 Million | 637.43 Thousand | 604.81 Thousand | 287.15 Thousand |
Operating Income | -23.78 Million | -8.05 Million | -609.48 Thousand | 5.38 Million | -287.15 Thousand |
Interest Expense | - | 29.27 Thousand | 8902.00 | - | - |
Income Tax Expense | - | 148.71 Thousand | 8903.00 | 5.8 Million | -161.14 Thousand |
Earnings before Tax | -25.2 Million | -31.91 Million | 1.12 Million | -6.57 Million | -287.15 Thousand |
Net Income | -25.2 Million | -31.91 Million | 1.12 Million | -6.57 Million | -287.15 Thousand |
Earnings Per Share Basic | -0.21 | -0.37 | 0.02 | -0.23 | -0.00 |
Earnings Per Share Diluted | -0.21 | -0.37 | 0.02 | -0.23 | -0.00 |
Weighted Average Shares Outstanding | 122.67 Million | 85.84 Million | 57.83 Million | 28.91 Million | 59.28 Million |
Weighted Average Shares Outstanding (Diluted) | 122.67 Million | 85.84 Million | 57.83 Million | 28.91 Million | 59.28 Million |
Gross Margin | 0.07 | 0.70 | - | - | - |
EBIT Margin | -3.77 | -6.87 | - | - | - |
Profit Margin | -3.91 | -28.21 | - | - | - |
EBITDA | -24.3 Million | -7.77 Million | -532.2 Thousand | -277.57 Thousand | - |
Earnings Before Tax Margin | -3.69 | -7.12 | - | - | - |
Breakdown | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 1.16 Million | 6.44 Million | 1.63 Million | 1.66 Million | 1.98 Million | 1.13 Million |
Cost of Revenue | 536.23 Thousand | 6.01 Million | 1.44 Million | 1.7 Million | 1.39 Million | 338 Thousand |
Gross Profit | 624.31 Thousand | 424.24 Thousand | 184.77 Thousand | -42.48 Thousand | 594.41 Thousand | 793.16 Thousand |
Operating Expenses | 4.62 Million | 25.49 Million | 5.91 Million | 6.46 Million | 9.69 Million | 8.96 Million |
Selling, General and Administrative Expenses | 4.05 Million | - | 5.66 Million | 6.13 Million | 9.36 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 43.7 Thousand | 310.00 | 119.43 Thousand |
Cost and Expenses | 5.15 Million | 31.51 Million | 7.36 Million | 8.16 Million | 11.09 Million | 9.3 Million |
Operating Income | -3.72 Million | -25.02 Million | -5.72 Million | -6.44 Million | -9.1 Million | -8.05 Million |
Interest Expense | - | - | 40.09 Thousand | 7574.00 | 49.09 Thousand | 29.27 Thousand |
Income Tax Expense | 5.00 | - | 40.09 Thousand | 51.28 Thousand | 49.4 Thousand | 148.71 Thousand |
Earnings before Tax | -4.05 Million | -25.2 Million | -5.42 Million | -6.5 Million | -9.22 Million | -31.91 Million |
Net Income | -4.05 Million | -25.2 Million | -5.42 Million | -6.5 Million | -9.22 Million | -31.91 Million |
Earnings Per Share Basic | -0.03 | - | -0.04 | -0.05 | -0.08 | - |
Earnings Per Share Diluted | -0.03 | - | -0.04 | -0.05 | -0.08 | - |
Weighted Average Shares Outstanding | 130.45 Million | 122.67 Million | 120.71 Million | 120.04 Million | 119.2 Million | 85.84 Million |
Weighted Average Shares Outstanding (Diluted) | 130.45 Million | 122.67 Million | 120.71 Million | 120.04 Million | 119.2 Million | 85.84 Million |
Gross Margin | 0.54 | 0.07 | 0.11 | -0.03 | 0.30 | 0.70 |
EBIT Margin | -3.02 | - | -3.34 | -3.68 | -4.41 | - |
Profit Margin | -3.50 | -3.91 | -3.32 | -3.92 | -4.64 | -28.21 |
EBITDA | -3.5 Million | - | -5.44 Million | -6.11 Million | -8.77 Million | - |
Earnings Before Tax Margin | -3.21 | -3.89 | -3.51 | -3.88 | -4.57 | -7.12 |
LBUY
B4P
000720
PDNLB
JDO
9544