Judo Capital Holdings Limited (JDO.AX)
AUD 1.83
(-0.54%)
AUD 1.83
(-0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 326.6 Million | 579.6 Million | 156.5 Million | 131.72 Million | 52.67 Million | 6.76 Million |
| Cost of Revenue | -594.4 Million | - | - | - | - | -7.32 Million |
| Gross Profit | 921 Million | 579.6 Million | 156.5 Million | 131.72 Million | 52.67 Million | 14.08 Million |
| Operating Expenses | 193.8 Million | 62.9 Million | 98.1 Million | 30.19 Million | 17 Million | 9.82 Million |
| Selling, General and Administrative Expenses | 193.8 Million | 127.4 Million | 97 Million | 58.3 Million | 53.01 Million | 26.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 241.5 Million | -62.9 Million | 1.1 Million | -30.19 Million | -17 Million | -9.82 Million |
| Cost and Expenses | 815.9 Million | 470.6 Million | 98.1 Million | 136.02 Million | 102.82 Million | 33.92 Million |
| Operating Income | 132.8 Million | 113.7 Million | -7.2 Million | -4.4 Million | -50.84 Million | -27.96 Million |
| Interest Expense | 524.3 Million | 59.8 Million | 52.1 Million | 13.68 Million | 7.16 Million | 5.13 Million |
| Income Tax Expense | 34.4 Million | 34.1 Million | 500 Thousand | -33.11 Million | - | -27.47 Million |
| Earnings before Tax | 104.3 Million | 107.5 Million | -7.2 Million | -4.3 Million | -50.84 Million | -27.96 Million |
| Net Income | 69.9 Million | 73.4 Million | -7.7 Million | 28.8 Million | -50.84 Million | -27.96 Million |
| Earnings Per Share Basic | 0.06 | 0.07 | -0.01 | 0.03 | -0.05 | -0.03 |
| Earnings Per Share Diluted | 0.06 | 0.06 | -0.01 | 0.03 | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.16 Billion | 1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Gross Margin | 2.82 | 1.00 | 1.00 | 1.00 | 1.00 | 2.08 |
| EBIT Margin | 0.37 | -0.01 | -0.01 | 0.50 | 0.05 | 0.07 |
| Profit Margin | 0.21 | 0.13 | -0.05 | 0.22 | -0.97 | -4.14 |
| EBITDA | 120.7 Million | 116.1 Million | - | -653 Thousand | -48.22 Million | -27.47 Million |
| Earnings Before Tax Margin | 0.41 | 0.20 | -0.05 | -0.03 | -0.97 | -4.14 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 76.7 Million | 921 Million | 76.7 Million | 437 Million | 86.6 Million | 579.6 Million |
| Cost of Revenue | -407.3 Million | - | - | - | - | - |
| Gross Profit | 484 Million | 921 Million | 76.7 Million | 437 Million | 86.6 Million | 579.6 Million |
| Operating Expenses | 50.25 Million | 78.5 Million | 50.25 Million | 36 Million | 52.89 Million | 62.9 Million |
| Selling, General and Administrative Expenses | 50.25 Million | - | 50.25 Million | 46.65 Million | 46.65 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -42.5 Million | -78.5 Million | - | -36 Million | - | -62.9 Million |
| Cost and Expenses | 50.25 Million | 815.9 Million | 50.25 Million | 368.8 Million | 52.89 Million | 470.6 Million |
| Operating Income | 26.45 Million | - | 26.45 Million | 36.25 Million | 36.25 Million | 113.7 Million |
| Interest Expense | 96.2 Million | 524.3 Million | - | 73 Million | - | 59.8 Million |
| Income Tax Expense | 6.45 Million | 34.4 Million | 6.45 Million | 21.5 Million | 10.75 Million | 34.1 Million |
| Earnings before Tax | 18.45 Million | 104.3 Million | 18.45 Million | 67.4 Million | 33.7 Million | 107.5 Million |
| Net Income | 12 Million | 69.9 Million | 12 Million | 45.9 Million | 22.95 Million | 73.4 Million |
| Earnings Per Share Basic | 0.01 | - | 0.01 | 0.04 | 0.02 | - |
| Earnings Per Share Diluted | 0.01 | - | 0.01 | 0.04 | 0.02 | - |
| Weighted Average Shares Outstanding | 1.11 Billion | 1.1 Billion | 1.11 Billion | 1.1 Billion | 1.14 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.21 Billion | 1.27 Billion | 1.14 Billion | 1.14 Billion | 1.16 Billion |
| Gross Margin | 6.31 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.13 | - | 0.34 | -0.01 | -0.03 | - |
| Profit Margin | 0.16 | 0.08 | 0.16 | 0.11 | 0.27 | 0.13 |
| EBITDA | 9.8 Million | - | 26.45 Million | -2.55 Million | -2.55 Million | - |
| Earnings Before Tax Margin | 0.34 | - | 0.34 | 0.08 | 0.42 | 0.20 |
9544
KONEF
LBUY
C79
MODGF
PDNLB