SAR 9.5
(2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.98 Million | 34.12 Million | 72.02 Million | 58.57 Million | 30.33 Million | 16.91 Million |
Cost of Revenue | 34.03 Million | 22.36 Million | 30.2 Million | 20.91 Million | 19.81 Million | 9.36 Million |
Gross Profit | 16.94 Million | 11.75 Million | 41.81 Million | 37.65 Million | 10.51 Million | 7.55 Million |
Operating Expenses | 1.33 Million | 5.99 Million | 3.54 Million | 10.86 Million | 6.69 Million | 3.91 Million |
Selling, General and Administrative Expenses | 1.63 Million | 5.99 Million | 3.54 Million | 10.86 Million | 6.69 Million | 3.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Million | - | - | - | - | - |
Cost and Expenses | 35.37 Million | 28.35 Million | 33.75 Million | 31.78 Million | 26.51 Million | 13.28 Million |
Operating Income | 15.6 Million | 5.76 Million | 38.27 Million | 26.78 Million | 3.82 Million | 3.63 Million |
Interest Expense | 179.83 Thousand | 176.47 Thousand | 126.65 Thousand | 29.57 Thousand | 23.27 Thousand | - |
Income Tax Expense | 1.76 Million | 834.13 Thousand | 1.44 Million | 803.13 Thousand | 220.01 Thousand | 42.51 Thousand |
Earnings before Tax | 15.42 Million | 5.96 Million | 38.14 Million | 26.75 Million | 3.79 Million | 929.91 Thousand |
Net Income | 13.66 Million | 5.12 Million | 36.7 Million | 25.95 Million | 3.57 Million | 887.4 Thousand |
Earnings Per Share Basic | 0.03 | 0.01 | 0.40 | 2.60 | 0.36 | 0.09 |
Earnings Per Share Diluted | 0.03 | 0.01 | 0.40 | 2.60 | 0.36 | 0.09 |
Weighted Average Shares Outstanding | 500.01 Million | 500 Million | 90.64 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 90.64 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 0.33 | 0.34 | 0.58 | 0.64 | 0.35 | 0.45 |
EBIT Margin | 0.31 | 0.22 | 0.55 | 0.49 | 0.17 | 0.25 |
Profit Margin | 0.27 | 0.15 | 0.51 | 0.44 | 0.12 | 0.05 |
EBITDA | 15.6 Million | 7.8 Million | 39.47 Million | 28.5 Million | 5.25 Million | 1.58 Million |
Earnings Before Tax Margin | 0.31 | 0.17 | 0.53 | 0.46 | 0.13 | 0.22 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 50.98 Million | 13.97 Million | 13.97 Million | 23.03 Million | 11.51 Million | 19.08 Million |
Cost of Revenue | 30.08 Million | 11.3 Million | 11.3 Million | 11.78 Million | 5.71 Million | 15.4 Million |
Gross Profit | 20.89 Million | 2.66 Million | 2.66 Million | 11.25 Million | 5.8 Million | 3.68 Million |
Operating Expenses | 5.28 Million | -2.26 Million | 1.06 Million | 5.74 Million | 2.92 Million | 2.74 Million |
Selling, General and Administrative Expenses | - | 1.34 Million | 1.34 Million | 5.74 Million | 3.05 Million | 2.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.28 Million | -3.6 Million | - | - | - | - |
Cost and Expenses | 35.37 Million | 9.04 Million | 12.36 Million | 17.53 Million | 8.64 Million | 18.14 Million |
Operating Income | 15.6 Million | 4.92 Million | 3.55 Million | 5.5 Million | 2.87 Million | 939.62 Thousand |
Interest Expense | 179.83 Thousand | - | - | 51.31 Thousand | - | 119.4 Thousand |
Income Tax Expense | 1.76 Million | 882.72 Thousand | 882.72 Thousand | 4.00 | - | 834.13 Thousand |
Earnings before Tax | 15.42 Million | 4.76 Million | 4.76 Million | 5.88 Million | 2.94 Million | 1.19 Million |
Net Income | 13.66 Million | 3.88 Million | 3.88 Million | 5.88 Million | 2.94 Million | 356.73 Thousand |
Earnings Per Share Basic | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 500.01 Million | 500.02 Million | 500.02 Million | 500 Million | 500.03 Million | 500 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 0.41 | 0.19 | 0.19 | 0.49 | 0.50 | 0.19 |
EBIT Margin | - | 0.28 | 0.28 | 0.29 | 0.29 | 0.11 |
Profit Margin | 0.27 | 0.28 | 0.28 | 0.26 | 0.26 | 0.02 |
EBITDA | - | 3.86 Million | 3.86 Million | 6.61 Million | 3.35 Million | 2.02 Million |
Earnings Before Tax Margin | 0.31 | 0.35 | 0.25 | 0.24 | 0.25 | 0.05 |
KONEF
LBUY
B4P
MODGF
PDNLB
JDO