USD 0.03
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.08 Million | 1.77 Million | 615.12 Thousand | 2649.50 | - | - |
Cost of Revenue | 1.01 Million | 1.55 Million | 693.04 Thousand | 51.66 Thousand | - | - |
Gross Profit | 69 Thousand | 218.99 Thousand | -77.91 Thousand | -49.01 Thousand | - | - |
Operating Expenses | 6.93 Million | 12.68 Million | 4.8 Million | 2.99 Million | 669.91 Thousand | 177.21 Thousand |
Selling, General and Administrative Expenses | 6.68 Million | 12.68 Million | 4.8 Million | 2.99 Million | 669.91 Thousand | 177.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.95 Million | 14.23 Million | 5.5 Million | 3.04 Million | 669.91 Thousand | 177.21 Thousand |
Operating Income | -6.86 Million | -12.46 Million | -4.88 Million | -3.04 Million | -669.91 Thousand | -177.21 Thousand |
Interest Expense | 77.4 Thousand | - | 339 Thousand | 413.32 Thousand | - | 2000.00 |
Income Tax Expense | -628.88 Thousand | -363.63 Thousand | -213.24 Thousand | -426.56 Thousand | -687.1 Thousand | -176.85 Thousand |
Earnings before Tax | -6.93 Million | -12.45 Million | -5.26 Million | -3.45 Million | -669.91 Thousand | -179.91 Thousand |
Net Income | -6.41 Million | -12.09 Million | -4.59 Million | -3.02 Million | -653.35 Thousand | -179.91 Thousand |
Earnings Per Share Basic | -0.06 | -0.13 | -0.08 | -0.04 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.06 | -0.13 | -0.08 | -0.04 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 104.79 Million | 89.59 Million | 61.07 Million | 80.53 Million | 80.53 Million | 80.53 Million |
Weighted Average Shares Outstanding (Diluted) | 104.79 Million | 89.59 Million | 61.07 Million | 80.53 Million | 80.53 Million | 80.53 Million |
Gross Margin | 0.06 | 0.12 | -0.13 | -18.50 | - | - |
EBIT Margin | -6.34 | -7.00 | -7.94 | -1146.50 | - | - |
Profit Margin | -5.93 | -6.81 | -7.47 | -1142.50 | - | - |
EBITDA | -6.85 Million | -9.18 Million | -3.6 Million | -2.29 Million | 16.57 Thousand | -131 Thousand |
Earnings Before Tax Margin | -6.35 | -7.02 | -7.94 | -1147.50 | - | - |
Breakdown | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 330.02 | 1.3 Million | 304.86 | 651.14 Thousand | 351.39 | 1.77 Million |
Cost of Revenue | 327.00 | 1.22 Million | 302.07 | 573.25 Thousand | 309.36 | 1.55 Million |
Gross Profit | 3.02 | 83.44 Thousand | 2.79 | 77.89 Thousand | 42.04 | 218.99 Thousand |
Operating Expenses | 1981.94 | 8.39 Million | 1830.84 | 4.45 Million | 2403.25 | 12.68 Million |
Selling, General and Administrative Expenses | 1983.15 | - | 1831.96 | 4.45 Million | 2403.25 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2308.94 | 9.61 Million | 2132.91 | 5.02 Million | 2712.61 | 14.23 Million |
Operating Income | -1978.92 | -8.3 Million | -1828.05 | -4.37 Million | -2361.22 | -12.46 Million |
Interest Expense | 77.4 Thousand | 77.4 Thousand | - | - | - | - |
Income Tax Expense | 314.31 | -628.88 Thousand | 290.34 | - | - | -363.63 Thousand |
Earnings before Tax | -2017.60 | -8.38 Million | -1863.78 | -4.37 Million | -2361.22 | -12.45 Million |
Net Income | -1703.30 | -7.75 Million | -1573.44 | -4.37 Million | -2361.22 | -12.09 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.05 | -0.03 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.05 | -0.03 | - |
Weighted Average Shares Outstanding | 118.14 Thousand | 104.79 Million | 118.14 Thousand | 91.44 Million | 91.44 Thousand | 89.59 Million |
Weighted Average Shares Outstanding (Diluted) | 118.13 Thousand | 104.79 Million | 118.13 Thousand | 91.44 Million | 91.44 Thousand | 89.59 Million |
Gross Margin | 0.01 | 0.06 | 0.01 | 0.12 | 0.12 | 0.12 |
EBIT Margin | -5.98 | - | -5.97 | -6.66 | -6.66 | - |
Profit Margin | -5.16 | -5.93 | -5.16 | -6.72 | -6.72 | -6.81 |
EBITDA | -1974.08 | - | -1818.74 | -4.33 Million | -2338.89 | - |
Earnings Before Tax Margin | -6.00 | -6.35 | -6.00 | -6.72 | -6.72 | -7.02 |
PDNLB
JDO
9544
REMIEDEL
CNU
C79