Chrysos Corporation Limited (C79.AX)
AUD 4.76
(-0.21%)
AUD 4.76
(-0.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 45.36 Million | 26.81 Million | 571 Thousand | 47 Thousand | 41 Thousand | 791 Thousand |
| Cost of Revenue | 10.94 Million | 1.08 Million | 542 Thousand | 6.82 Million | 4.44 Million | 1.84 Million |
| Gross Profit | 34.41 Million | 25.73 Million | 29 Thousand | -6.77 Million | -4.4 Million | -1.05 Million |
| Operating Expenses | 21.36 Million | 28.65 Million | 14.37 Million | 1.08 Million | 1.02 Million | 1.07 Million |
| Selling, General and Administrative Expenses | 21.36 Million | 14.86 Million | 7.36 Million | 1.08 Million | 1.02 Million | 1.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 13.59 Million | - | - | - |
| Cost and Expenses | 32.3 Million | 29.73 Million | 14.92 Million | 7.9 Million | 5.46 Million | 2.91 Million |
| Operating Income | 13.05 Million | -1.33 Million | -2.37 Million | -7.85 Million | -5.42 Million | -2.12 Million |
| Interest Expense | 1.92 Million | 792 Thousand | 189 Thousand | 468 Thousand | 388 Thousand | - |
| Income Tax Expense | -976 Thousand | -2.56 Million | 1.37 Million | - | 1.05 Million | -509 Thousand |
| Earnings before Tax | -1.68 Million | -2.12 Million | -2.56 Million | -3.84 Million | -2.81 Million | 2.18 Million |
| Net Income | -704 Thousand | 443 Thousand | -3.93 Million | -3.84 Million | -2.81 Million | 2.69 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | -0.04 | -0.04 | -0.03 | 0.03 |
| Earnings Per Share Diluted | -0.01 | 0.00 | -0.04 | -0.04 | -0.03 | 0.03 |
| Weighted Average Shares Outstanding | 108.75 Million | 99.59 Million | 98.02 Million | 98.02 Million | 98.02 Million | 98.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.74 Million | 99.59 Million | 98.02 Million | 98.02 Million | 98.02 Million | 98.02 Million |
| Gross Margin | 0.76 | 0.96 | 0.05 | -144.19 | -107.37 | -1.33 |
| EBIT Margin | 0.26 | 0.19 | 0.78 | -117.32 | -85.85 | -2.23 |
| Profit Margin | -0.02 | 0.02 | -6.90 | -81.74 | -68.63 | 3.41 |
| EBITDA | 11.68 Million | 5.09 Million | 2.16 Million | -1.03 Million | -521 Thousand | 2.45 Million |
| Earnings Before Tax Margin | 0.29 | -0.05 | -4.17 | -167.17 | -132.32 | -2.69 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 13.2 Million | 1.18 Million | 13.2 Million | 52 Thousand | 9.47 Million | 26.81 Million |
| Cost of Revenue | 4.54 Million | 37.96 Million | 4.54 Million | 17.31 Million | 923 Thousand | 1.08 Million |
| Gross Profit | 8.65 Million | -36.78 Million | 8.65 Million | -17.26 Million | 8.55 Million | 25.73 Million |
| Operating Expenses | 4.13 Million | 9.88 Million | 4.13 Million | 4.68 Million | 10.06 Million | 28.65 Million |
| Selling, General and Administrative Expenses | 4.13 Million | - | 4.13 Million | 4.68 Million | 6.55 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -48 Thousand | - | - | - | - |
| Cost and Expenses | 8.67 Million | 47.85 Million | 8.67 Million | 21.99 Million | 10.98 Million | 29.73 Million |
| Operating Income | 4.52 Million | -46.66 Million | 4.52 Million | -21.94 Million | -1.5 Million | -1.33 Million |
| Interest Expense | 956 Thousand | 1.92 Million | - | 1.04 Million | - | 792 Thousand |
| Income Tax Expense | 444.5 Thousand | -976 Thousand | 444.5 Thousand | -87 Thousand | 43.5 Thousand | -2.56 Million |
| Earnings before Tax | 756.5 Thousand | -1.68 Million | 756.5 Thousand | -3.19 Million | -1.59 Million | -2.12 Million |
| Net Income | 1.2 Million | -704 Thousand | 1.2 Million | -3.1 Million | -1.55 Million | 443 Thousand |
| Earnings Per Share Basic | 0.01 | - | 0.01 | -0.03 | -0.02 | - |
| Earnings Per Share Diluted | 0.01 | - | 0.01 | -0.03 | -0.02 | - |
| Weighted Average Shares Outstanding | 114.9 Million | 108.74 Million | 114.9 Million | 102.59 Million | 102.59 Million | 99.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.9 Million | 108.74 Million | 114.9 Million | 102.59 Million | 102.59 Million | 99.59 Million |
| Gross Margin | 0.66 | -31.09 | 0.66 | -331.98 | 0.90 | 0.96 |
| EBIT Margin | 0.23 | - | 0.23 | -320.21 | 0.12 | - |
| Profit Margin | 0.09 | -0.60 | 0.09 | -59.73 | -0.16 | 0.02 |
| EBITDA | 3.09 Million | - | 3.09 Million | -16.65 Million | 1.13 Million | - |
| Earnings Before Tax Margin | 0.34 | -39.45 | 0.34 | -422.02 | -0.16 | -0.05 |
MODGF
PDNLB
JDO
TTB
REMIEDEL
CNU