Chorus Limited (CNU.AX)
AUD 7.89
(-3.07%)
AUD 7.89
(-3.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 980 Million | 965 Million | 955 Million | 959 Million | 970 Million |
| Cost of Revenue | 677 Million | 662 Million | 290 Million | 285 Million | 302 Million | 334 Million |
| Gross Profit | 333 Million | 318 Million | 675 Million | 670 Million | 657 Million | 636 Million |
| Operating Expenses | 95 Million | 754 Million | 420 Million | 436 Million | 414 Million | 399 Million |
| Selling, General and Administrative Expenses | 104 Million | 101 Million | 11 Million | 13 Million | 93 Million | 87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9 Million | -9 Million | 3 Million | 3 Million | 6 Million | 6 Million |
| Cost and Expenses | 772 Million | 754 Million | 710 Million | 721 Million | 716 Million | 733 Million |
| Operating Income | 238 Million | 230 Million | 237 Million | 230 Million | 255 Million | 243 Million |
| Interest Expense | 222 Million | 199 Million | 142 Million | 153 Million | 185 Million | 175 Million |
| Income Tax Expense | 30 Million | 6 Million | 42 Million | 27 Million | 21 Million | 25 Million |
| Earnings before Tax | 21 Million | 31 Million | 106 Million | 78 Million | 73 Million | 78 Million |
| Net Income | -9 Million | 25 Million | 64 Million | 47 Million | 52 Million | 53 Million |
| Earnings Per Share Basic | -0.02 | 0.06 | 0.14 | 0.11 | 0.12 | 0.10 |
| Earnings Per Share Diluted | -0.02 | 0.05 | 0.11 | 0.09 | 0.10 | 0.10 |
| Weighted Average Shares Outstanding | 435.01 Million | 443 Million | 577 Million | 566.66 Million | 520 Million | 530 Million |
| Weighted Average Shares Outstanding (Diluted) | 559 Million | 554 Million | 577 Million | 582 Million | 541 Million | 536 Million |
| Gross Margin | 0.33 | 0.32 | 0.70 | 0.70 | 0.69 | 0.66 |
| EBIT Margin | 0.69 | 0.69 | 0.61 | 0.60 | 0.61 | 0.58 |
| Profit Margin | -0.01 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 |
| EBITDA | 701 Million | 676 Million | 614 Million | 650 Million | 660 Million | 558 Million |
| Earnings Before Tax Margin | 0.24 | 0.23 | 0.25 | 0.24 | 0.27 | 0.25 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 463.02 Million | 1.01 Billion | 466.64 Million | 980 Million | 454.04 Million | 453.73 Million |
| Cost of Revenue | 167.12 Million | - | 311.71 Million | 295 Million | 310.37 Million | 302.8 Million |
| Gross Profit | 295.89 Million | 1.01 Billion | 154.93 Million | 685 Million | 143.67 Million | 150.93 Million |
| Operating Expenses | 15.52 Million | 772 Million | 44.53 Million | 452 Million | 46.04 Million | 39.13 Million |
| Selling, General and Administrative Expenses | 15.52 Million | - | 39.89 Million | - | 43.28 Million | 33.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.65 Million | - | -4.63 Million | - | -2.76 Million | -5.59 Million |
| Cost and Expenses | 182.65 Million | 772 Million | 356.24 Million | 747 Million | 356.42 Million | 341.93 Million |
| Operating Income | 280.36 Million | 243 Million | 110.39 Million | 241 Million | 97.62 Million | 111.8 Million |
| Interest Expense | 103.23 Million | 222 Million | 101.12 Million | 199 Million | 87.49 Million | 96.89 Million |
| Income Tax Expense | 21 Million | 30 Million | 6.49 Million | 6 Million | -1.84 Million | 7.45 Million |
| Earnings before Tax | 8.21 Million | 21 Million | 11.13 Million | 31 Million | 12.89 Million | 15.83 Million |
| Net Income | -12.78 Million | -9 Million | 4.63 Million | 25 Million | 14.73 Million | 8.38 Million |
| Earnings Per Share Basic | -0.02 | - | 0.01 | - | 0.03 | 0.02 |
| Earnings Per Share Diluted | -0.02 | - | 0.01 | - | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 536.48 Million | 435 Million | 433.88 Million | 554 Million | 435.33 Million | 443.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 620 Million | 435 Million | 433.88 Million | 554 Million | 644.41 Million | 443.39 Million |
| Gross Margin | 0.64 | 1.00 | 0.33 | 0.70 | 0.32 | 0.33 |
| EBIT Margin | 0.61 | - | 0.69 | - | 0.67 | 0.70 |
| Profit Margin | -0.03 | -0.01 | 0.01 | 0.03 | 0.03 | 0.02 |
| EBITDA | 282.19 Million | - | 321.92 Million | - | 303.92 Million | 318.64 Million |
| Earnings Before Tax Margin | 0.61 | 0.24 | 0.24 | 0.25 | 0.22 | 0.25 |
C79
MODGF
PDNLB
PHIG
TTB
REMIEDEL