Total Brain Limited (TTB.AX)
AUD 0.0
(0.0%)
AUD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 8.41 Million | 3.69 Million | 3.87 Million | 2.6 Million | 2.6 Million | 2.4 Million |
| Cost of Revenue | 766.53 Thousand | 264.8 Thousand | 644.46 Thousand | 318.58 Thousand | 122.2 Thousand | 171.43 Thousand |
| Gross Profit | 7.64 Million | 3.42 Million | 3.23 Million | 2.28 Million | 2.48 Million | 2.22 Million |
| Operating Expenses | 14.28 Million | 11.77 Million | 10.89 Million | 9.44 Million | 7.46 Million | 4.61 Million |
| Selling, General and Administrative Expenses | 13.14 Million | 9.68 Million | 9.2 Million | 8.08 Million | 5.39 Million | 3.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.13 Million | 2.08 Million | 1.69 Million | 1.35 Million | 2.07 Million | 1.52 Million |
| Cost and Expenses | 15.05 Million | 12.04 Million | 11.53 Million | 9.76 Million | 7.58 Million | 4.78 Million |
| Operating Income | -6.63 Million | -8.37 Million | -7.66 Million | -7.18 Million | -4.97 Million | -2.38 Million |
| Interest Expense | 284.12 Thousand | 5064.00 | - | 2320.00 | 520.13 Thousand | 990.94 Thousand |
| Income Tax Expense | 284.12 Thousand | -65.16 Thousand | -14.72 Thousand | -43.24 Thousand | -846.34 Thousand | -413.78 Thousand |
| Earnings before Tax | -14.49 Million | -8.38 Million | -7.64 Million | -8.57 Million | -23.94 Million | -10.28 Million |
| Net Income | -14.78 Million | -8.31 Million | -7.63 Million | -8.52 Million | -23.1 Million | -9.86 Million |
| Earnings Per Share Basic | -0.15 | -0.08 | -0.08 | -0.14 | -0.63 | -0.64 |
| Earnings Per Share Diluted | -0.15 | -0.08 | -0.08 | -0.14 | -0.63 | -0.64 |
| Weighted Average Shares Outstanding | 95.6 Million | 109.27 Million | 95.6 Million | 59.53 Million | 36.69 Million | 15.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.6 Million | 109.27 Million | 95.6 Million | 59.53 Million | 36.69 Million | 15.5 Million |
| Gross Margin | 0.91 | 0.93 | 0.83 | 0.88 | 0.95 | 0.93 |
| EBIT Margin | -0.65 | -2.09 | -1.92 | -2.60 | -8.94 | -3.66 |
| Profit Margin | -1.76 | -2.25 | -1.97 | -3.28 | -8.85 | -4.11 |
| EBITDA | -5.49 Million | -7.7 Million | -7.43 Million | -6.76 Million | -23.33 Million | -8.77 Million |
| Earnings Before Tax Margin | -0.79 | -2.27 | -1.98 | -2.76 | -1.91 | -0.99 |
| Breakdown | 2021 FY | 2020 FY | 2020 Q1 | 2019 FY | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.41 Million | 3.69 Million | 969.38 Thousand | 3.87 Million | 969.38 Thousand | 969.38 Thousand |
| Cost of Revenue | 766.53 Thousand | 264.8 Thousand | 161.11 Thousand | 644.46 Thousand | 161.11 Thousand | 161.11 Thousand |
| Gross Profit | 7.64 Million | 3.42 Million | 808.26 Thousand | 3.23 Million | 808.26 Thousand | 808.26 Thousand |
| Operating Expenses | 14.28 Million | 11.77 Million | 439.16 Thousand | 10.89 Million | 439.16 Thousand | 439.16 Thousand |
| Selling, General and Administrative Expenses | - | - | 2.22 Million | - | 2.22 Million | 2.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.13 Million | 2.08 Million | -1.78 Million | 1.69 Million | -1.78 Million | -1.78 Million |
| Cost and Expenses | 15.05 Million | 12.04 Million | 600.27 Thousand | 11.53 Million | 600.27 Thousand | 600.27 Thousand |
| Operating Income | -6.63 Million | -8.37 Million | -1.91 Million | -7.66 Million | -1.91 Million | -1.91 Million |
| Interest Expense | 284.12 Thousand | 5064.00 | - | - | - | - |
| Income Tax Expense | 284.12 Thousand | -65.16 Thousand | 3476.50 | -14.72 Thousand | 3476.50 | 3476.50 |
| Earnings before Tax | -14.49 Million | -8.38 Million | -1.91 Million | -7.64 Million | -1.91 Million | -1.91 Million |
| Net Income | -14.78 Million | -8.31 Million | -1.91 Million | -7.63 Million | -1.91 Million | -1.91 Million |
| Earnings Per Share Basic | - | - | -0.03 | - | -0.03 | -0.03 |
| Earnings Per Share Diluted | - | - | -0.03 | - | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 95.6 Million | 109.27 Million | 58.99 Million | 95.6 Million | 58.99 Million | 58.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.6 Million | 109.27 Million | 58.99 Million | 95.6 Million | 58.99 Million | 58.99 Million |
| Gross Margin | 0.91 | 0.93 | 0.83 | 0.83 | 0.83 | 0.83 |
| EBIT Margin | - | - | -1.91 | - | -1.91 | -1.91 |
| Profit Margin | -1.76 | -2.25 | -1.97 | -1.97 | -1.97 | -1.97 |
| EBITDA | - | - | -1.85 Million | - | -1.85 Million | -1.85 Million |
| Earnings Before Tax Margin | -0.79 | -2.27 | -1.98 | -1.98 | -1.98 | -1.98 |
REMIEDEL
CNU
C79
0660
GDC
PHIG