AUD 1.43
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3 Million | 32.05 Million | 16.45 Million | 16.81 Million | 5.77 Million |
Cost of Revenue | 559 Thousand | 11.17 Million | 4.66 Million | 4.31 Million | 1.13 Million |
Gross Profit | 2.44 Million | 20.87 Million | 11.79 Million | 12.5 Million | 4.64 Million |
Operating Expenses | 3.84 Million | 12.41 Million | 5.21 Million | 2.81 Million | -3.73 Million |
Selling, General and Administrative Expenses | 3.84 Million | 13.16 Million | 5.38 Million | 2.36 Million | 810 Thousand |
Research and Development Expenses | - | -0.15 | 0.20 | 1.74 | 1.70 |
Other Expenses | - | -746 Thousand | -174 Thousand | 447 Thousand | 3.73 Million |
Cost and Expenses | 4.4 Million | 12.41 Million | 5.21 Million | 2.81 Million | -2.6 Million |
Operating Income | -1.39 Million | -1.76 Million | 1.09 Million | 8.55 Million | 3.83 Million |
Interest Expense | 2.25 Million | 4.82 Million | 744 Thousand | 391 Thousand | 61 Thousand |
Income Tax Expense | - | -1.7 Million | 506 Thousand | -323 Thousand | -216 Thousand |
Earnings before Tax | 15.39 Million | -2.64 Million | 847 Thousand | 8.78 Million | 3.83 Million |
Net Income | 13.26 Million | -58 Thousand | 589 Thousand | 8.88 Million | 4.04 Million |
Earnings Per Share Basic | 0.17 | -0.00 | 0.01 | 0.14 | 0.09 |
Earnings Per Share Diluted | 0.17 | -0.00 | 0.01 | 0.14 | 0.09 |
Weighted Average Shares Outstanding | 77.27 Million | 77.27 Million | 74.64 Million | 62 Million | 62 Million |
Weighted Average Shares Outstanding (Diluted) | 77.27 Million | 77.27 Million | 74.64 Million | 62 Million | 62 Million |
Gross Margin | 0.81 | 0.65 | 0.72 | 0.74 | 0.80 |
EBIT Margin | 5.54 | 0.12 | 0.17 | 0.54 | 0.66 |
Profit Margin | 4.41 | -0.00 | 0.04 | 0.53 | 0.70 |
EBITDA | 16.64 Million | - | - | 13.43 Million | 3.83 Million |
Earnings Before Tax Margin | -0.47 | -0.06 | 0.07 | 0.51 | 0.66 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.43 Million | 3 Million | 1.57 Million | 18.53 Million | 32.05 Million | 9.19 Million |
Cost of Revenue | - | 559 Thousand | 274 Thousand | 6.85 Million | 11.17 Million | 3.41 Million |
Gross Profit | 1.43 Million | 2.44 Million | 1.3 Million | 11.67 Million | 20.87 Million | 5.78 Million |
Operating Expenses | 2.96 Million | 3.84 Million | 1.17 Million | 12.41 Million | 12.41 Million | 4.13 Million |
Selling, General and Administrative Expenses | 2.96 Million | - | 1.17 Million | 12.41 Million | - | 4.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.07 Million | -2.62 Million | -746 Thousand | -1.52 Million |
Cost and Expenses | 2.96 Million | 4.4 Million | 1.44 Million | 16.79 Million | 12.41 Million | 7.54 Million |
Operating Income | -1.52 Million | -1.39 Million | 130 Thousand | 1.74 Million | -1.76 Million | 1.65 Million |
Interest Expense | 1.46 Million | 2.25 Million | 795 Thousand | 3.69 Million | 4.82 Million | 1.13 Million |
Income Tax Expense | 1.73 Million | 2.13 Million | 395 Thousand | -1.6 Million | -1.7 Million | -98 Thousand |
Earnings before Tax | 18.94 Million | 15.39 Million | -3.54 Million | -431 Thousand | -2.64 Million | -2.18 Million |
Net Income | 17.2 Million | 13.26 Million | -3.93 Million | 2.31 Million | -58 Thousand | -2.37 Million |
Earnings Per Share Basic | 0.22 | - | -0.05 | 0.03 | - | -0.03 |
Earnings Per Share Diluted | 0.22 | - | -0.05 | 0.03 | - | -0.03 |
Weighted Average Shares Outstanding | 77.27 Million | 77.27 Million | 77.27 Million | 77.27 Million | 77.27 Million | 77.27 Million |
Weighted Average Shares Outstanding (Diluted) | 77.27 Million | 77.27 Million | 77.27 Million | 77.27 Million | 77.27 Million | 77.27 Million |
Gross Margin | 1.00 | 0.81 | 0.83 | 0.63 | 0.65 | 0.63 |
EBIT Margin | -1.07 | - | 0.08 | 0.33 | - | 0.33 |
Profit Margin | 12.02 | 4.41 | -2.50 | 0.12 | -0.00 | -0.26 |
EBITDA | -1.52 Million | - | 130 Thousand | 6.12 Million | - | 3.01 Million |
Earnings Before Tax Margin | -1.07 | -0.47 | 0.08 | 0.09 | -0.06 | 0.18 |
PHIG
TTB
REMIEDEL
D2O
LTRY
0660