HKD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 773.65 Million | 671.46 Million | 567.55 Million | 579.23 Million | 480.85 Million | 512.13 Million |
Cost of Revenue | 723.24 Million | 611.33 Million | 518.62 Million | 530.2 Million | 465.33 Million | 499.2 Million |
Gross Profit | 50.41 Million | 60.12 Million | 48.93 Million | 49.02 Million | 15.52 Million | 12.93 Million |
Operating Expenses | 35.87 Million | 39.31 Million | 37.51 Million | 33.11 Million | 70.03 Million | 26.02 Million |
Selling, General and Administrative Expenses | 35.87 Million | 39.31 Million | 37.69 Million | 33.11 Million | 30.17 Million | 26.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 316 Thousand | - | -185 Thousand | 1.17 Million | 2.37 Million | 1.32 Million |
Cost and Expenses | 759.11 Million | 650.65 Million | 556.13 Million | 563.31 Million | 535.36 Million | 525.22 Million |
Operating Income | 14.89 Million | 20.8 Million | 11.14 Million | 17.27 Million | -51.96 Million | -11.63 Million |
Interest Expense | 17.11 Million | 13.97 Million | 7.91 Million | 6 Million | 6.06 Million | 4.9 Million |
Income Tax Expense | 4.36 Million | 3.44 Million | 616 Thousand | 75 Thousand | 149 Thousand | 111 Thousand |
Earnings before Tax | -5.69 Million | 2.51 Million | 1.61 Million | 9.06 Million | -53 Million | -20.63 Million |
Net Income | -15.43 Million | -14.36 Million | 995 Thousand | 8.98 Million | -53.61 Million | -17.39 Million |
Earnings Per Share Basic | -0.09 | -0.09 | 0.01 | 0.05 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.09 | -0.09 | 0.01 | 0.05 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 168.92 Million | 167.61 Million | 165.9 Million | 165.9 Million | 1.65 Billion | 1.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 168.92 Million | 167.61 Million | 165.9 Million | 165.9 Million | 1.65 Billion | 1.62 Billion |
Gross Margin | 0.07 | 0.09 | 0.09 | 0.08 | 0.03 | 0.03 |
EBIT Margin | 0.02 | 0.05 | 0.03 | 0.04 | -0.10 | -0.01 |
Profit Margin | -0.02 | -0.02 | 0.00 | 0.02 | -0.11 | -0.03 |
EBITDA | 14.89 Million | 31.6 Million | 17.52 Million | 22.61 Million | -47.62 Million | -7.09 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.03 | -0.11 | -0.02 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 190.33 Million | 95.16 Million | 368.57 Million | 773.65 Million | 184.28 Million | 405.08 Million |
Cost of Revenue | 173.53 Million | 86.76 Million | 344.85 Million | 723.24 Million | 172.42 Million | 378.38 Million |
Gross Profit | 16.79 Million | 8.39 Million | 23.72 Million | 50.41 Million | 11.86 Million | 26.69 Million |
Operating Expenses | 10.93 Million | 5.4 Million | 17.22 Million | 35.87 Million | 8.49 Million | 22.12 Million |
Selling, General and Administrative Expenses | 10.93 Million | 5.46 Million | 17.22 Million | - | 8.34 Million | 22.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 316 Thousand | - | - |
Cost and Expenses | 184.47 Million | 92.17 Million | 362.07 Million | 759.11 Million | 180.92 Million | 400.51 Million |
Operating Income | 5.85 Million | 2.99 Million | 6.49 Million | 14.89 Million | 3.63 Million | 4.56 Million |
Interest Expense | 8.82 Million | - | 8.69 Million | 17.11 Million | - | 8.42 Million |
Income Tax Expense | 1.18 Million | 592.5 Thousand | 2.83 Million | 4.36 Million | 1.41 Million | 1.52 Million |
Earnings before Tax | -2.84 Million | -1.42 Million | -1.91 Million | -5.69 Million | -959.5 Thousand | -3.77 Million |
Net Income | -6.73 Million | -3.36 Million | -7.6 Million | -15.43 Million | -3.8 Million | -7.83 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.04 | - | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.04 | - | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 171.47 Million | 171.47 Million | 169.8 Million | 168.92 Million | 169.77 Million | 168.07 Million |
Weighted Average Shares Outstanding (Diluted) | 171.47 Million | 171.47 Million | 169.8 Million | 168.92 Million | 169.77 Million | 168.07 Million |
Gross Margin | 0.09 | 0.09 | 0.06 | 0.07 | 0.06 | 0.07 |
EBIT Margin | 0.06 | 0.05 | 0.04 | - | 0.04 | 0.02 |
Profit Margin | -0.04 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 |
EBITDA | 11.5 Million | 4.83 Million | 15.29 Million | - | 6.72 Million | 9.83 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
GDC
PHIG
TTB
SICO
D2O
LTRY