IDR 101.0
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100.07 Billion | 78.17 Billion | 70.08 Billion | 66.9 Billion | 86.6 Billion | 75.22 Billion |
Cost of Revenue | 63.59 Billion | 42.25 Billion | 40.25 Billion | 41.25 Billion | 63.11 Billion | 54.91 Billion |
Gross Profit | 36.48 Billion | 35.91 Billion | 29.83 Billion | 25.64 Billion | 23.48 Billion | 20.3 Billion |
Operating Expenses | 22.64 Billion | 21.47 Billion | 17.81 Billion | 16.04 Billion | 16.2 Billion | 14.9 Billion |
Selling, General and Administrative Expenses | 14.19 Billion | 14.1 Billion | 10.52 Billion | 17.11 Billion | 16.18 Billion | 13.81 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.45 Billion | - | - | - | - | - |
Cost and Expenses | 86.24 Billion | 63.72 Billion | 58.06 Billion | 57.3 Billion | 79.31 Billion | 69.82 Billion |
Operating Income | 13.83 Billion | 14.42 Billion | 12.39 Billion | 7.03 Billion | 7.29 Billion | 6.49 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.73 Billion | 3.11 Billion | 4.12 Billion | 2.51 Billion | 1.65 Billion | 1.68 Billion |
Earnings before Tax | 14.34 Billion | 14.49 Billion | 10.2 Billion | 6.91 Billion | 4.34 Billion | 3.57 Billion |
Net Income | 10.51 Billion | 11.3 Billion | 6.06 Billion | 4.39 Billion | 2.68 Billion | 1.89 Billion |
Earnings Per Share Basic | 11.56 | 12.42 | 9.48 | 18.33 | - | - |
Earnings Per Share Diluted | 11.56 | 12.42 | 9.48 | 18.33 | - | - |
Weighted Average Shares Outstanding | 910.04 Million | 910.03 Million | 640 Million | 240 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 910.04 Million | 910.03 Million | 640 Million | 240 Million | - | - |
Gross Margin | 0.36 | 0.46 | 0.43 | 0.38 | 0.27 | 0.27 |
EBIT Margin | 0.19 | 0.25 | 0.25 | 0.19 | -0.03 | -0.04 |
Profit Margin | 0.11 | 0.14 | 0.09 | 0.07 | 0.03 | 0.03 |
EBITDA | 19.07 Billion | 19.51 Billion | 17.64 Billion | 13 Billion | - | - |
Earnings Before Tax Margin | 0.14 | 0.18 | 0.18 | 0.11 | 0.08 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.69 Billion | 25.52 Billion | 100.07 Billion | 27.85 Billion | 23.09 Billion | 21.46 Billion |
Cost of Revenue | 13.32 Billion | 15.15 Billion | 63.59 Billion | 21.26 Billion | 13.9 Billion | 14.47 Billion |
Gross Profit | 10.37 Billion | 10.36 Billion | 36.48 Billion | 6.59 Billion | 9.19 Billion | 6.99 Billion |
Operating Expenses | 5.82 Billion | 5.37 Billion | 22.79 Billion | 3.3 Billion | 7.27 Billion | 6.92 Billion |
Selling, General and Administrative Expenses | 4.48 Billion | 3.38 Billion | - | 2.57 Billion | 2.06 Billion | 6.44 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Billion | - | - | - | - | - |
Cost and Expenses | 19.14 Billion | 20.53 Billion | 86.39 Billion | 24.56 Billion | 21.17 Billion | 21.39 Billion |
Operating Income | 4.54 Billion | 4.79 Billion | 13.83 Billion | 3.31 Billion | 1.98 Billion | 56.5 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.68 Billion | 192.26 Million | 2.73 Billion | 984.63 Million | 378.61 Million | 1.36 Billion |
Earnings before Tax | 4.59 Billion | 5.16 Billion | 14.34 Billion | 3.44 Billion | 2.11 Billion | 151.07 Million |
Net Income | 2.77 Billion | 4.97 Billion | 10.51 Billion | 2.26 Billion | 1.28 Billion | -1.35 Billion |
Earnings Per Share Basic | 3.05 | 5.47 | - | 2.49 | 1.42 | -1.49 |
Earnings Per Share Diluted | 3.05 | 5.47 | - | 2.49 | 1.42 | -1.49 |
Weighted Average Shares Outstanding | 910.04 Million | 910.04 Million | 910.04 Million | 910.08 Million | 910.03 Million | 910.03 Million |
Weighted Average Shares Outstanding (Diluted) | 910.04 Million | 910.04 Million | 910.04 Million | 910.08 Million | 910.03 Million | 910.03 Million |
Gross Margin | 0.44 | 0.41 | 0.36 | 0.24 | 0.40 | 0.33 |
EBIT Margin | 0.22 | 0.23 | - | 0.17 | 0.14 | 0.01 |
Profit Margin | 0.12 | 0.19 | 0.11 | 0.08 | 0.06 | -0.06 |
EBITDA | 5.2 Billion | 5.92 Billion | - | 4.64 Billion | 3.29 Billion | 247.31 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.14 | 0.12 | 0.09 | 0.00 |
D2O
LTRY
0660
YF8
TNEN
D