EUR 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.49 Million | 128 Thousand | 969 Thousand | 10.33 Million | 30.22 Million | 39.21 Million |
Cost of Revenue | 668 Thousand | 1.04 Million | 2.26 Million | 11.88 Million | 29.48 Million | 37.26 Million |
Gross Profit | 824 Thousand | -919 Thousand | -1.29 Million | -1.54 Million | 740 Thousand | 1.94 Million |
Operating Expenses | 4.19 Million | 2.29 Million | 1.46 Million | 4.43 Million | 5.66 Million | 3.82 Million |
Selling, General and Administrative Expenses | 457 Thousand | 1.16 Million | 1.97 Million | 4.94 Million | 8.75 Million | 11.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.73 Million | 2.29 Million | 1.46 Million | 4.43 Million | 5.66 Million | 3.82 Million |
Cost and Expenses | 4.86 Million | 3.33 Million | 3.72 Million | 16.31 Million | 35.15 Million | 41.08 Million |
Operating Income | -3.36 Million | -3.6 Million | 15.89 Million | -6.06 Million | -4.92 Million | -1.87 Million |
Interest Expense | 270 Thousand | 135 Thousand | 344 Thousand | 663 Thousand | 487 Thousand | 438 Thousand |
Income Tax Expense | 2000.00 | 22 Thousand | -21.38 Million | 214 Thousand | 396 Thousand | 684 Thousand |
Earnings before Tax | -3.59 Million | -4.09 Million | 15.34 Million | -7.13 Million | -7.52 Million | -3.39 Million |
Net Income | -3.13 Million | -4.11 Million | 36.73 Million | -7.34 Million | -7.92 Million | -4.08 Million |
Earnings Per Share Basic | -0.15 | -0.96 | 12.81 | -6.13 | -10.85 | -5.84 |
Earnings Per Share Diluted | -0.15 | -0.96 | 12.81 | -6.13 | -10.85 | -5.84 |
Weighted Average Shares Outstanding | 20.57 Million | 4.28 Million | 2.86 Million | 1.19 Million | 730.18 Thousand | 699.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 20.57 Million | 4.28 Million | 2.86 Million | 1.19 Million | 730.18 Thousand | 699.09 Thousand |
Gross Margin | 0.55 | -7.18 | -1.33 | -0.15 | 0.02 | 0.05 |
EBIT Margin | -2.14 | -27.56 | -2.82 | -0.53 | -0.17 | -0.04 |
Profit Margin | -2.10 | -32.13 | 37.91 | -0.71 | -0.26 | -0.10 |
EBITDA | -3.19 Million | -4.59 Million | 16.09 Million | -4.72 Million | -4.1 Million | -2.3 Million |
Earnings Before Tax Margin | -2.26 | -28.16 | 16.40 | -0.59 | -0.16 | -0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 1.49 Million | 1.49 Million | - | 128 Thousand | 450.00 |
Cost of Revenue | 107 Thousand | 2.23 Million | 668 Thousand | 210 Thousand | 1.04 Million | 1000.00 |
Gross Profit | -107 Thousand | -746 Thousand | 824 Thousand | -210 Thousand | -919 Thousand | -550.00 |
Operating Expenses | 971 Thousand | 980 Thousand | 3.07 Million | 472 Thousand | 2.29 Million | 2.73 Million |
Selling, General and Administrative Expenses | 716 Thousand | 910 Thousand | - | 326 Thousand | - | 546 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -255 Thousand | -70 Thousand | -216 Thousand | -146 Thousand | 2.29 Million | -2.18 Million |
Cost and Expenses | 1.07 Million | 3.21 Million | 3.73 Million | 682 Thousand | 3.33 Million | 2.73 Million |
Operating Income | -1.07 Million | -1.72 Million | -3.36 Million | -682 Thousand | -3.6 Million | -2.73 Million |
Interest Expense | 64 Thousand | 173 Thousand | 148 Thousand | 97 Thousand | 135 Thousand | 61 Thousand |
Income Tax Expense | 16.08 Million | 2000.00 | 2000.00 | 863 Thousand | 22 Thousand | -1000.00 |
Earnings before Tax | 14.94 Million | -2.82 Million | -3.59 Million | -772 Thousand | -4.09 Million | -2.91 Million |
Net Income | 14.94 Million | -1.49 Million | -3.13 Million | -1.63 Million | -4.11 Million | -3.02 Million |
Earnings Per Share Basic | 0.73 | -0.07 | - | -0.14 | - | -0.71 |
Earnings Per Share Diluted | 0.73 | -0.07 | - | -0.14 | - | -0.71 |
Weighted Average Shares Outstanding | 20.57 Million | 20.57 Million | 20.57 Million | 12.09 Million | 4.28 Million | 4.28 Million |
Weighted Average Shares Outstanding (Diluted) | 20.57 Million | 20.57 Million | 20.57 Million | 12.09 Million | 4.28 Million | 4.28 Million |
Gross Margin | - | -0.50 | 0.55 | - | -7.18 | -1.22 |
EBIT Margin | - | -0.99 | - | - | - | -6068.89 |
Profit Margin | - | -1.00 | -2.10 | - | -32.13 | -6731.11 |
EBITDA | 15 Million | -1.47 Million | - | -681 Thousand | - | -2.73 Million |
Earnings Before Tax Margin | - | -1.16 | -2.26 | - | -28.16 | -6071.11 |
FUNN
BEN
KFM
LBUY
B4P
000720