AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 67.09 Thousand | 2710.00 | 319.00 | 6.00 | 18.00 |
Cost of Revenue | 65.62 Thousand | 52.57 Thousand | 43.08 Thousand | 16.6 Thousand | - | - |
Gross Profit | -65.62 Thousand | 14.52 Thousand | -40.37 Thousand | -16.29 Thousand | 6.00 | 18.00 |
Operating Expenses | 1.07 Million | 1.95 Million | 894.48 Thousand | 964.87 Thousand | -24.76 Thousand | 303.21 Thousand |
Selling, General and Administrative Expenses | 1.07 Million | 2.02 Million | 418.07 Thousand | 627.74 Thousand | -24.76 Thousand | 303.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 67.1 Thousand | - | - | - | - |
Cost and Expenses | 1.07 Million | 2.01 Million | 894.48 Thousand | 964.87 Thousand | -24.76 Thousand | 303.21 Thousand |
Operating Income | -1.07 Million | -2.01 Million | -891.77 Thousand | -964.55 Thousand | 24.76 Thousand | -303.21 Thousand |
Interest Expense | 4445.00 | 3612.00 | 4326.00 | 2451.00 | - | - |
Income Tax Expense | -15 Thousand | -1.00 | -185.39 Thousand | -219.94 Thousand | 24.77 Thousand | -454.8 Thousand |
Earnings before Tax | -1.87 Million | -2.01 Million | -896.09 Thousand | -967 Thousand | 24.77 Thousand | -303.2 Thousand |
Net Income | -1.86 Million | -2.01 Million | -896.09 Thousand | -967 Thousand | 24.77 Thousand | -303.2 Thousand |
Earnings Per Share Basic | -0.03 | -0.04 | -0.02 | -0.03 | 0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.02 | -0.03 | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 53.71 Million | 46.49 Million | 42.25 Million | 27.69 Million | 42.25 Million | 42.25 Million |
Weighted Average Shares Outstanding (Diluted) | 53.71 Million | 46.49 Million | 42.25 Million | 27.69 Million | 42.25 Million | 42.25 Million |
Gross Margin | - | 0.22 | -14.90 | -51.07 | 1.00 | 1.00 |
EBIT Margin | - | -29.18 | -313.17 | -2971.61 | 4126.67 | -16.84 Thousand |
Profit Margin | - | -30.01 | -330.66 | -3031.36 | 4128.50 | -16.84 Thousand |
EBITDA | -1.11 Million | -1.95 Million | -848.68 Thousand | -947.94 Thousand | - | - |
Earnings Before Tax Margin | - | -29.96 | -329.07 | -3023.68 | 4126.67 | -16.84 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | -28.61 Thousand | -28.61 Thousand | 28.61 Thousand | 28.61 Thousand | 67.09 Thousand |
Cost of Revenue | 65.62 Thousand | 32.58 Thousand | - | 33.03 Thousand | - | 52.57 Thousand |
Gross Profit | -65.62 Thousand | -61.19 Thousand | -28.61 Thousand | -4426.00 | 28.61 Thousand | 14.52 Thousand |
Operating Expenses | 1.09 Million | 25.69 Thousand | 25.69 Thousand | 510.75 Thousand | 640.13 Thousand | 1.95 Million |
Selling, General and Administrative Expenses | - | 25.69 Thousand | 25.69 Thousand | 567.97 Thousand | 563.43 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -66.26 Thousand | - | 57.22 Thousand | - | 67.1 Thousand |
Cost and Expenses | 1.15 Million | 25.69 Thousand | 25.69 Thousand | 543.79 Thousand | 640.13 Thousand | 2.01 Million |
Operating Income | -1.15 Million | -54.3 Thousand | -54.3 Thousand | -543.79 Thousand | -611.52 Thousand | -2.01 Million |
Interest Expense | 4445.00 | 2516.00 | - | 1929.00 | - | 3612.00 |
Income Tax Expense | -15 Thousand | 7500.00 | 7500.00 | 4.00 | - | -1.00 |
Earnings before Tax | -1.87 Million | -326.77 Thousand | -326.77 Thousand | -1.22 Million | -612.49 Thousand | -2.01 Million |
Net Income | -1.86 Million | -319.27 Thousand | -319.27 Thousand | -1.22 Million | -612.49 Thousand | -2.01 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 53.71 Million | 53.7 Million | 53.7 Million | 52.71 Million | 53.72 Million | 46.49 Million |
Weighted Average Shares Outstanding (Diluted) | 53.71 Million | 53.7 Million | 53.7 Million | 52.71 Million | 53.72 Million | 46.49 Million |
Gross Margin | - | 2.14 | 1.00 | -0.15 | 1.00 | 0.22 |
EBIT Margin | - | -1.33 | -1.33 | -17.85 | -20.80 | - |
Profit Margin | - | 11.16 | 11.16 | -42.82 | -21.41 | -30.01 |
EBITDA | - | 38.12 Thousand | 38.12 Thousand | -510.75 Thousand | -595.01 Thousand | - |
Earnings Before Tax Margin | - | 1.90 | 1.90 | -19.01 | -21.37 | -29.96 |
TALKW
BUY
002297
BIE
FUNN
BEN