AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.86 Million | 7.86 Million | 4.66 Million | 5.48 Million | 6.4 Million | 34.31 Thousand |
Total Current Assets | 2 Million | 3.5 Million | 2.3 Million | 4.43 Million | 5.77 Million | 34.31 Thousand |
Cash And Short Term Investments | 1.95 Million | 3.37 Million | 2.18 Million | 4.32 Million | 5.75 Million | 15.09 Thousand |
Cash and Cash Equivalents | 1.34 Million | 878.93 Thousand | 2.18 Million | 4.32 Million | 5.75 Million | 15.09 Thousand |
Short Term Investments | 610 Thousand | 2.5 Million | - | - | - | - |
Net Receivables | 22.11 Thousand | 77.33 Thousand | 59.4 Thousand | 70.54 Thousand | 41.00 | 16.17 Thousand |
Inventory | 3691.00 | - | - | 33.96 Thousand | - | - |
Other Current Assets | 632.11 Thousand | 48.5 Thousand | 60.9 Thousand | 6772.00 | 14.25 Thousand | 3045.00 |
Total Non-Current Assets | 3.86 Million | 4.35 Million | 2.36 Million | 1.04 Million | 633.74 Thousand | - |
Net PPE | 3.86 Million | 238.24 Thousand | 2.36 Million | 1.04 Million | 633.75 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.3 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.3 Million | 4.11 Million | - | - | -1.00 | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 115.42 Thousand | 282.65 Thousand | 264.34 Thousand | 184.92 Thousand | 44.77 Thousand | 99.01 Thousand |
Total Current Liabilities | 89.08 Thousand | 228.24 Thousand | 189.54 Thousand | 90.45 Thousand | 44.77 Thousand | 99.01 Thousand |
Account Payables | 29.99 Thousand | 107.75 Thousand | 70.33 Thousand | 11.21 Thousand | 44.77 Thousand | 25.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | - | - |
Deferred Revenue | 22.16 Thousand | - | - | - | - | - |
Other Current Liabilities | 12.92 Thousand | 96.49 Thousand | 95.21 Thousand | 55.23 Thousand | - | 73.91 Thousand |
Total Non Current Liabilities | 26.34 Thousand | 54.4 Thousand | 74.79 Thousand | 94.47 Thousand | - | - |
Long-Term Debt | - | 54.41 Thousand | 74.79 Thousand | 94.47 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 5.75 Million | 7.57 Million | 4.4 Million | 5.29 Million | 6.36 Million | -64.69 Thousand |
Stock Holders Equity | 5.75 Million | 7.57 Million | 4.4 Million | 5.29 Million | 6.36 Million | -64.69 Thousand |
Common Stock | 9.86 Million | 9.43 Million | 5.43 Million | 5.44 Million | 5.94 Million | 45 Thousand |
Retained Earnings | -5.41 Million | -4.15 Million | -2.14 Million | -1.24 Million | -678.93 Thousand | -303.2 Thousand |
Accumulated other comprehensive income | 1.3 Million | 2.29 Million | 1.1 Million | 1.09 Million | 1.09 Million | 193.5 Thousand |
Common Stock Equity | 5.75 Million | 7.57 Million | 4.4 Million | 5.29 Million | 6.36 Million | -64.69 Thousand |
Capital Lease Obligation | 50.34 Thousand | 54.41 Thousand | 98.79 Thousand | 118.47 Thousand | - | - |
Total Investments | 1.91 Million | 2.5 Million | - | - | - | - |
Total Debt | 50.34 Thousand | 78.41 Thousand | 98.79 Thousand | 118.47 Thousand | - | - |
Net Debt | -1.29 Million | -800.52 Thousand | -2.08 Million | -4.2 Million | -5.75 Million | -15.09 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.86 Million | 5.86 Million | 5.86 Million | 6.59 Million | 6.59 Million | 7.86 Million |
Total Current Assets | 2 Million | 2 Million | 2 Million | 2.17 Million | 2.17 Million | 3.5 Million |
Cash And Short Term Investments | 1.95 Million | 1.95 Million | 1.34 Million | 2 Million | 2 Million | 3.37 Million |
Cash and Cash Equivalents | 1.34 Million | 45.38 Thousand | 1.34 Million | 257.27 Thousand | 2 Million | 878.93 Thousand |
Short Term Investments | 610 Thousand | 1.91 Million | - | 1.75 Million | - | 2.5 Million |
Net Receivables | 22.11 Thousand | 22.11 Thousand | - | 106.59 Thousand | - | 77.33 Thousand |
Inventory | 3691.00 | - | - | - | - | - |
Other Current Assets | 632.11 Thousand | 25.8 Thousand | 632.11 Thousand | 58.45 Thousand | 165.04 Thousand | 48.5 Thousand |
Total Non-Current Assets | 3.86 Million | 3.86 Million | 3.86 Million | 4.41 Million | 4.41 Million | 4.35 Million |
Net PPE | 3.86 Million | 167.31 Thousand | 3.86 Million | 201.45 Thousand | 4.41 Million | 238.24 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.3 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.3 Million | 3.69 Million | 1.00 | 4.21 Million | - | 4.11 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 115.42 Thousand | 115.42 Thousand | 115.42 Thousand | 235.85 Thousand | 235.85 Thousand | 282.65 Thousand |
Total Current Liabilities | 89.08 Thousand | 89.08 Thousand | 89.08 Thousand | 200.02 Thousand | 200.02 Thousand | 228.24 Thousand |
Account Payables | 29.99 Thousand | 29.99 Thousand | 29.99 Thousand | 97.21 Thousand | 97.21 Thousand | 107.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24 Thousand | 24 Thousand | - | 24 Thousand | - | 24 Thousand |
Deferred Revenue | 22.16 Thousand | - | - | - | - | - |
Other Current Liabilities | 12.92 Thousand | 35.09 Thousand | 59.09 Thousand | 78.81 Thousand | 102.81 Thousand | 96.49 Thousand |
Total Non Current Liabilities | 26.34 Thousand | 26.34 Thousand | 26.34 Thousand | 35.82 Thousand | 35.82 Thousand | 54.4 Thousand |
Long-Term Debt | - | - | - | 35.82 Thousand | 35.82 Thousand | 54.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 5.75 Million | 5.75 Million | 5.75 Million | 6.35 Million | 6.35 Million | 7.57 Million |
Stock Holders Equity | 5.75 Million | 5.75 Million | 5.75 Million | 6.35 Million | 6.35 Million | 7.57 Million |
Common Stock | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.86 Million | 9.43 Million |
Retained Earnings | -5.41 Million | -5.41 Million | -5.41 Million | -4.77 Million | -4.77 Million | -4.15 Million |
Accumulated other comprehensive income | 1.3 Million | 1.3 Million | 1.3 Million | 1.26 Million | 1.26 Million | 2.29 Million |
Common Stock Equity | 5.75 Million | 5.75 Million | 5.75 Million | 6.35 Million | 6.35 Million | 7.57 Million |
Capital Lease Obligation | 50.34 Thousand | 26.34 Thousand | 50.34 Thousand | 35.82 Thousand | 59.82 Thousand | 54.41 Thousand |
Total Investments | 1.91 Million | 1.91 Million | - | 1.75 Million | - | 2.5 Million |
Total Debt | 50.34 Thousand | 50.34 Thousand | - | 59.82 Thousand | 35.82 Thousand | 78.41 Thousand |
Net Debt | -1.29 Million | 4960.00 | -1.34 Million | -197.44 Thousand | -1.97 Million | -800.52 Thousand |
TALKW
BUY
002297
BIE
FUNN
BEN