USD 0.0
(-4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.36 Million | 3.98 Million | 4.08 Million | 4.42 Million | 3.43 Million | 2.57 Million |
Total Current Assets | 575.28 Thousand | 660.08 Thousand | 549.45 Thousand | 726.9 Thousand | 823.47 Thousand | 651.59 Thousand |
Cash And Short Term Investments | 17.41 Thousand | 59.68 Thousand | 55.15 Thousand | 239.62 Thousand | 261.87 Thousand | 134.43 Thousand |
Cash and Cash Equivalents | 17.41 Thousand | 59.68 Thousand | 55.15 Thousand | 239.62 Thousand | 261.87 Thousand | 134.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 97.27 Thousand | 130.62 Thousand | 30.18 Thousand | 44.56 Thousand | 105.42 Thousand | 60.53 Thousand |
Inventory | 233.36 Thousand | 239.36 Thousand | 230.34 Thousand | 181.77 Thousand | 320.01 Thousand | 315.31 Thousand |
Other Current Assets | 227.22 Thousand | 230.41 Thousand | 233.77 Thousand | 260.94 Thousand | 136.17 Thousand | 141.31 Thousand |
Total Non-Current Assets | 2.79 Million | 3.32 Million | 3.53 Million | 3.7 Million | 2.61 Million | 1.92 Million |
Net PPE | 2.7 Million | 3.12 Million | 3.22 Million | 3.7 Million | 2.61 Million | 1.75 Million |
Good Will And Intangible Assets | 93 Thousand | 201 Thousand | 309 Thousand | - | - | 174.52 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 93 Thousand | 201 Thousand | - | - | - | 174.52 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.22 Million | 8.47 Million | 9.03 Million | 7.92 Million | 6.18 Million | 5.29 Million |
Total Current Liabilities | 8.37 Million | 7.6 Million | 7.55 Million | 5.92 Million | 6.18 Million | 5.22 Million |
Account Payables | 2.67 Million | 2.73 Million | 3.14 Million | 2.4 Million | 1.4 Million | 1.94 Million |
Tax Payables | - | 2.57 Million | 1.73 Million | - | 385.06 Thousand | 322.35 Thousand |
Short Term Debt | 1.37 Million | 1.69 Million | 2.4 Million | 2.52 Million | 2.91 Million | 2.96 Million |
Deferred Revenue | 3.62 Million | 2.57 Million | 1.73 Million | - | 385.06 Thousand | 311.9 Thousand |
Other Current Liabilities | 705.83 Thousand | 608.48 Thousand | 265.73 Thousand | 1 Million | 1.48 Million | - |
Total Non Current Liabilities | 848.39 Thousand | 871.21 Thousand | 1.48 Million | 1.99 Million | - | 75.01 Thousand |
Long-Term Debt | 379.38 Thousand | 489.7 Thousand | 676.1 Thousand | 1.18 Million | - | 75.01 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 469.01 Thousand | 381.5 Thousand | 811.02 Thousand | 812.13 Thousand | - | - |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | -5.85 Million | -4.49 Million | -4.95 Million | -3.49 Million | -2.75 Million | -2.72 Million |
Stock Holders Equity | -5.85 Million | -4.49 Million | -4.95 Million | -3.49 Million | -2.75 Million | -2.72 Million |
Common Stock | 791.16 Thousand | 792.75 Thousand | 758.84 Thousand | 738.69 Thousand | 563.64 Thousand | 482.25 Thousand |
Retained Earnings | -21.02 Million | -19.68 Million | -18.94 Million | -16.54 Million | -12.62 Million | -9 Million |
Accumulated other comprehensive income | 117.42 Thousand | - | -282.79 Thousand | -294.47 Thousand | -56.66 Thousand | -121.73 Thousand |
Common Stock Equity | -5.85 Million | -4.49 Million | -4.95 Million | -3.49 Million | -2.75 Million | -2.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.75 Million | 2.18 Million | 3.08 Million | 3.7 Million | 2.91 Million | 3.04 Million |
Net Debt | 1.73 Million | 2.12 Million | 3.03 Million | 3.46 Million | 2.65 Million | 2.9 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.36 Million | 3.58 Million | 3.71 Million | 3.83 Million | 3.98 Million | 3.98 Million |
Total Current Assets | 575.28 Thousand | 665.24 Thousand | 651.36 Thousand | 636.16 Thousand | 660.08 Thousand | 660.08 Thousand |
Cash And Short Term Investments | 17.41 Thousand | 53.32 Thousand | 64.43 Thousand | 70.78 Thousand | 59.68 Thousand | 59.68 Thousand |
Cash and Cash Equivalents | 17.41 Thousand | 53.32 Thousand | 64.43 Thousand | 70.78 Thousand | 59.68 Thousand | 59.68 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 97.27 Thousand | 150.83 Thousand | 132.06 Thousand | 113.91 Thousand | 130.62 Thousand | 130.62 Thousand |
Inventory | 233.36 Thousand | 239.64 Thousand | 238.77 Thousand | 240.83 Thousand | 239.36 Thousand | 239.36 Thousand |
Other Current Assets | 227.22 Thousand | 221.43 Thousand | 216.09 Thousand | 210.63 Thousand | 230.41 Thousand | 230.41 Thousand |
Total Non-Current Assets | 2.79 Million | 2.92 Million | 3.06 Million | 3.2 Million | 3.32 Million | 3.32 Million |
Net PPE | 2.7 Million | 2.8 Million | 2.91 Million | 3.02 Million | 3.12 Million | 3.12 Million |
Good Will And Intangible Assets | 93 Thousand | 120 Thousand | - | - | 201 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 93 Thousand | 120 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 147 Thousand | 174 Thousand | - | 201 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.22 Million | 8.95 Million | 8.91 Million | 8.54 Million | 8.47 Million | 8.47 Million |
Total Current Liabilities | 8.37 Million | 8.12 Million | 8.03 Million | 7.67 Million | 7.6 Million | 7.6 Million |
Account Payables | 2.67 Million | 2.57 Million | 2.66 Million | 2.67 Million | 2.73 Million | 2.73 Million |
Tax Payables | - | 3.4 Million | 3.26 Million | 2.87 Million | 2.57 Million | 2.57 Million |
Short Term Debt | 1.37 Million | 1.41 Million | 1.41 Million | 1.48 Million | 1.69 Million | 1.69 Million |
Deferred Revenue | 3.62 Million | 3.4 Million | 3.26 Million | 2.87 Million | 2.57 Million | 2.57 Million |
Other Current Liabilities | 705.83 Thousand | 738.05 Thousand | 692.33 Thousand | 641.05 Thousand | 608.48 Thousand | 608.48 Thousand |
Total Non Current Liabilities | 848.39 Thousand | 826.82 Thousand | 881.1 Thousand | 871.38 Thousand | 871.21 Thousand | 871.21 Thousand |
Long-Term Debt | 379.38 Thousand | 419.82 Thousand | 482.59 Thousand | 481.37 Thousand | 489.7 Thousand | 489.7 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 469.01 Thousand | 407 Thousand | 398.5 Thousand | 390 Thousand | 381.5 Thousand | 381.5 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | -5.85 Million | -5.36 Million | -5.2 Million | -4.7 Million | -4.49 Million | -3.69 Million |
Stock Holders Equity | -5.85 Million | -5.36 Million | -5.2 Million | -4.7 Million | -4.49 Million | -3.69 Million |
Common Stock | 791.16 Thousand | 791.15 Thousand | 795.49 Thousand | 795.49 Thousand | 792.75 Thousand | 792.75 Thousand |
Retained Earnings | -21.02 Million | -20.56 Million | -20.4 Million | -19.9 Million | -19.68 Million | -19.55 Million |
Accumulated other comprehensive income | 117.42 Thousand | 142.12 Thousand | 150.69 Thousand | 151.97 Thousand | - | -792.75 Thousand |
Common Stock Equity | -5.85 Million | -5.36 Million | -5.2 Million | -4.7 Million | -4.49 Million | -3.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.75 Million | 1.83 Million | 1.89 Million | 1.96 Million | 2.18 Million | 2.18 Million |
Net Debt | 1.73 Million | 1.77 Million | 1.83 Million | 1.89 Million | 2.12 Million | 2.12 Million |
BEN
KFM
TALKW
B4P
000720
BIE