EUR 8.78
(2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2 Billion | 1.72 Billion | 1.4 Billion | 1.28 Billion | 1.39 Billion | 1.1 Billion |
Total Current Assets | 1.26 Billion | 1.2 Billion | 889.83 Million | 827.44 Million | 883.53 Million | 621.19 Million |
Cash And Short Term Investments | 398.37 Million | 70.02 Million | 321.72 Million | 315.41 Million | 233.8 Million | 265.25 Million |
Cash and Cash Equivalents | 398.37 Million | 70.02 Million | 321.72 Million | 315.41 Million | 233.8 Million | 265.25 Million |
Short Term Investments | - | - | - | -5000.00 | -5000.00 | -174 Thousand |
Net Receivables | 453.46 Million | 387.87 Million | 227.8 Million | 195.9 Million | 357.43 Million | 312.79 Million |
Inventory | 402.97 Million | 450.29 Million | 328.33 Million | 306.03 Million | 278.16 Million | 239.77 Million |
Other Current Assets | 9.74 Million | 9.56 Million | 7.46 Million | 7.45 Million | 9.2 Million | 9.54 Million |
Total Non-Current Assets | 745.28 Million | 518.63 Million | 511.33 Million | 456.05 Million | 514.55 Million | 487.06 Million |
Net PPE | 310.67 Million | 317.5 Million | 306.17 Million | 295.24 Million | 346.48 Million | 330.22 Million |
Good Will And Intangible Assets | 49.69 Million | 109.68 Million | 108.61 Million | 102.64 Million | 118.44 Million | 109.74 Million |
Good Will | 32.08 Million | 91.04 Million | 90.75 Million | 87.35 Million | 91.09 Million | 81.39 Million |
Intangible Assets | 17.6 Million | 18.64 Million | 17.85 Million | 15.29 Million | 27.35 Million | 28.35 Million |
Long-Term Investments | 75.2 Million | 75.69 Million | 83.56 Million | 39.97 Million | 40.25 Million | 39.43 Million |
Tax Assets | 23.02 Million | 15.75 Million | 12.81 Million | 18.19 Million | 9.36 Million | 7.65 Million |
Other Non Current Assets | 286.68 Million | - | 178 Thousand | 1000.00 | 1000.00 | 1000.00 |
Other Assets | 1.00 | -1000.00 | - | -1000.00 | - | - |
Total Liabilities | 1.15 Billion | 1.01 Billion | 770.71 Million | 742.29 Million | 753.97 Million | 474.95 Million |
Total Current Liabilities | 980.33 Million | 960.06 Million | 699.43 Million | 662.73 Million | 683.75 Million | 412.57 Million |
Account Payables | 107.94 Million | 164.77 Million | 139.8 Million | 96.14 Million | 114.33 Million | 106.63 Million |
Tax Payables | 661 Thousand | 130.74 Million | 102.56 Million | 76.81 Million | 107.08 Million | 110.88 Million |
Short Term Debt | 142.94 Million | 384.24 Million | 207.96 Million | 333.16 Million | 335 Million | 71.16 Million |
Deferred Revenue | 102.99 Million | 179.07 Million | 304.37 Million | 219.07 Million | 59.14 Million | 57.06 Million |
Other Current Liabilities | 626.45 Million | 231.97 Million | 47.3 Million | 14.35 Million | 175.26 Million | 177.7 Million |
Total Non Current Liabilities | 173.49 Million | 58.97 Million | 71.27 Million | 79.55 Million | 70.21 Million | 62.38 Million |
Long-Term Debt | 15.43 Million | 27.97 Million | 31.24 Million | 19.26 Million | 29.86 Million | 32.19 Million |
Deferred Revenue Non Current | 6.47 Million | - | - | 59.96 Million | 419.33 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.03 Million | 28.53 Million | 38.84 Million | 1000.00 | -379.12 Million | 30.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 856.02 Million | 706.48 Million | 630.45 Million | 541.2 Million | 644.11 Million | 633.29 Million |
Stock Holders Equity | 855.91 Million | 706.49 Million | 630.61 Million | 542.98 Million | 645.19 Million | 631.63 Million |
Common Stock | 8.27 Million | 8.27 Million | 8.27 Million | 8.27 Million | 8.27 Million | 8.27 Million |
Retained Earnings | 184.99 Million | 103.13 Million | 73.41 Million | -80.87 Million | 49.48 Million | 61.32 Million |
Accumulated other comprehensive income | 655.07 Million | 592.5 Million | 531.29 Million | 610.58 Million | 568.53 Million | 539.48 Million |
Common Stock Equity | 855.91 Million | 706.49 Million | 630.61 Million | 542.98 Million | 645.19 Million | 631.63 Million |
Capital Lease Obligation | 6.47 Million | 10.62 Million | 7.95 Million | 7.6 Million | 173 Thousand | 59 Thousand |
Total Investments | 75.2 Million | 75.69 Million | 83.56 Million | 39.97 Million | 40.25 Million | 39.26 Million |
Total Debt | 164.85 Million | 412.22 Million | 239.2 Million | 352.42 Million | 364.87 Million | 103.36 Million |
Net Debt | -233.52 Million | 342.19 Million | -82.52 Million | 37 Million | 131.06 Million | -161.89 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2 Billion | 2 Billion | 2 Billion | 1.92 Billion | 1.92 Billion | 1.72 Billion |
Total Current Assets | 1.26 Billion | 1.26 Billion | 1.55 Billion | 1.5 Billion | 1.5 Billion | 1.2 Billion |
Cash And Short Term Investments | 398.37 Million | 398.37 Million | 398.37 Million | 110.18 Million | 357.28 Million | 70.02 Million |
Cash and Cash Equivalents | 398.37 Million | 398.37 Million | 398.37 Million | 110.18 Million | 357.28 Million | 70.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 453.46 Million | 453.46 Million | 25.67 Million | 436.23 Million | 39.34 Million | 387.87 Million |
Inventory | 402.97 Million | 402.97 Million | 400.96 Million | 425.63 Million | 425.63 Million | 450.29 Million |
Other Current Assets | 9.74 Million | 9.74 Million | 725.27 Million | 531.17 Million | 680.97 Million | 9.56 Million |
Total Non-Current Assets | 745.28 Million | 745.28 Million | 459.55 Million | 425.36 Million | 425.36 Million | 518.63 Million |
Net PPE | 310.67 Million | 310.67 Million | 308.65 Million | 287.52 Million | 285.74 Million | 317.5 Million |
Good Will And Intangible Assets | 49.69 Million | 49.69 Million | 49.69 Million | 45.37 Million | 45.1 Million | 109.68 Million |
Good Will | 32.08 Million | 32.08 Million | 32.08 Million | 27.87 Million | 27.87 Million | 91.04 Million |
Intangible Assets | 17.6 Million | 17.6 Million | 17.6 Million | 17.5 Million | 17.23 Million | 18.64 Million |
Long-Term Investments | 75.2 Million | 75.2 Million | 74.34 Million | 76.22 Million | 72.41 Million | 75.69 Million |
Tax Assets | 23.02 Million | 23.02 Million | - | 16.24 Million | - | 15.75 Million |
Other Non Current Assets | 286.68 Million | 286.68 Million | 26.85 Million | - | 22.11 Million | - |
Other Assets | 1.00 | 1.00 | - | 1000.00 | - | -1000.00 |
Total Liabilities | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.13 Billion | 1.13 Billion | 1.01 Billion |
Total Current Liabilities | 980.33 Million | 980.33 Million | 1.1 Billion | 1.06 Billion | 1.06 Billion | 960.06 Million |
Account Payables | 107.94 Million | 107.94 Million | 107.94 Million | 142.68 Million | 142.68 Million | 164.77 Million |
Tax Payables | 661 Thousand | 661 Thousand | - | 791 Thousand | - | 130.74 Million |
Short Term Debt | 142.94 Million | 142.94 Million | 527.96 Million | 430.88 Million | 428.82 Million | 384.24 Million |
Deferred Revenue | 102.99 Million | 102.99 Million | - | 184.78 Million | - | 179.07 Million |
Other Current Liabilities | 626.45 Million | 626.45 Million | 467.22 Million | 301.75 Million | 488.6 Million | 231.97 Million |
Total Non Current Liabilities | 173.49 Million | 173.49 Million | 50.69 Million | 73.92 Million | 73.92 Million | 58.97 Million |
Long-Term Debt | 15.43 Million | 15.43 Million | 21.91 Million | 19.98 Million | 19.98 Million | 27.97 Million |
Deferred Revenue Non Current | 6.47 Million | 6.47 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.03 Million | 150.03 Million | 28.78 Million | 19.54 Million | 53.93 Million | 28.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 856.02 Million | 856.02 Million | 856.02 Million | 794.57 Million | 794.57 Million | 706.48 Million |
Stock Holders Equity | 855.91 Million | 855.91 Million | 855.91 Million | 794.6 Million | 794.6 Million | 706.49 Million |
Common Stock | 8.27 Million | 8.27 Million | 8.27 Million | 8.27 Million | 8.27 Million | 8.27 Million |
Retained Earnings | 184.99 Million | 184.99 Million | 184.99 Million | 117.1 Million | 117.1 Million | 103.13 Million |
Accumulated other comprehensive income | 655.07 Million | 655.07 Million | 655.07 Million | 656.87 Million | 656.87 Million | 592.5 Million |
Common Stock Equity | 855.91 Million | 855.91 Million | 855.91 Million | 794.6 Million | 794.6 Million | 706.49 Million |
Capital Lease Obligation | 6.47 Million | 6.47 Million | 9.12 Million | 5.27 Million | 5.27 Million | 10.62 Million |
Total Investments | 75.2 Million | 75.2 Million | 74.34 Million | 76.22 Million | 72.41 Million | 75.69 Million |
Total Debt | 164.85 Million | 164.85 Million | 549.87 Million | 450.87 Million | 448.8 Million | 412.22 Million |
Net Debt | -233.52 Million | -233.52 Million | 151.49 Million | 340.68 Million | 91.52 Million | 342.19 Million |
KFM
TALKW
BUY
000720
BIE
FUNN