EUR 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.84 Million | 2.88 Million | 16.37 Million | 16.68 Million | 21.57 Million | 29.72 Million |
Total Current Assets | 1.54 Million | 529 Thousand | 3.35 Million | 5.28 Million | 8.69 Million | 14.19 Million |
Cash And Short Term Investments | 67 Thousand | 15 Thousand | 2000.00 | 45 Thousand | 95 Thousand | 419 Thousand |
Cash and Cash Equivalents | 67 Thousand | 15 Thousand | 2000.00 | 45 Thousand | 95 Thousand | 419 Thousand |
Short Term Investments | 52 Thousand | -10 Thousand | -956 Thousand | -135 Thousand | - | -299 Thousand |
Net Receivables | 775 Thousand | 240 Thousand | 3.26 Million | 3.92 Million | 7 Million | 10.19 Million |
Inventory | 432 Thousand | 235 Thousand | 86 Thousand | 719 Thousand | 1.56 Million | 3.54 Million |
Other Current Assets | 163 Thousand | 39 Thousand | 3000.00 | 444 Thousand | 33 Thousand | 43 Thousand |
Total Non-Current Assets | 2.3 Million | 2.35 Million | 13.01 Million | 11.4 Million | 12.88 Million | 15.52 Million |
Net PPE | 1.47 Million | 752 Thousand | 888 Thousand | 2.75 Million | 2.98 Million | 3.64 Million |
Good Will And Intangible Assets | 390 Thousand | 401 Thousand | - | 5.81 Million | 6.78 Million | 6.48 Million |
Good Will | - | - | - | 5.75 Million | 5.95 Million | 6.34 Million |
Intangible Assets | 390 Thousand | 401 Thousand | - | 60 Thousand | 828 Thousand | 142 Thousand |
Long-Term Investments | 184 Thousand | 1.6 Million | 9.9 Million | 2.25 Million | 2.3 Million | 4.39 Million |
Tax Assets | -184 Thousand | -403 Thousand | - | 482 Thousand | 707 Thousand | 991 Thousand |
Other Non Current Assets | 431 Thousand | 2000.00 | 2.21 Million | 95 Thousand | 104 Thousand | 13 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.4 Million | 7.93 Million | 14.38 Million | 27.72 Million | 28.51 Million | 27.01 Million |
Total Current Liabilities | 19.05 Million | 7.86 Million | 10.19 Million | 19.36 Million | 19.79 Million | 19.67 Million |
Account Payables | 5.67 Million | 1.34 Million | 1.74 Million | 6.44 Million | 9.81 Million | 10.87 Million |
Tax Payables | 2.42 Million | 949 Thousand | 1.57 Million | 2.37 Million | 1.76 Million | 1.22 Million |
Short Term Debt | 5.03 Million | 2.99 Million | 4.38 Million | 6.22 Million | 5.5 Million | 5.67 Million |
Deferred Revenue | 8.32 Million | - | - | - | - | - |
Other Current Liabilities | 22 Thousand | 3.53 Million | 4.06 Million | 6.7 Million | 4.47 Million | 3.12 Million |
Total Non Current Liabilities | 7.35 Million | 70 Thousand | 4.18 Million | 8.35 Million | 8.72 Million | 7.34 Million |
Long-Term Debt | 5.49 Million | 51 Thousand | 3.26 Million | 6.68 Million | 6.46 Million | 4.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.86 Million | 19 Thousand | 925 Thousand | 1.67 Million | 2.26 Million | 2.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -22.55 Million | -5.05 Million | 1.98 Million | -11.03 Million | -6.94 Million | 2.7 Million |
Stock Holders Equity | -15.1 Million | -5.1 Million | -1.26 Million | -11.58 Million | -8.4 Million | 5.05 Million |
Common Stock | 1.61 Million | 4.49 Million | 4.48 Million | 4.3 Million | 4.18 Million | 14.99 Million |
Retained Earnings | -15.55 Million | -14.24 Million | -10.34 Million | -17.64 Million | -12.58 Million | -11.22 Million |
Accumulated other comprehensive income | -1.16 Million | 4.65 Million | 4.59 Million | 1.76 Million | - | 1.28 Million |
Common Stock Equity | -15.1 Million | -5.1 Million | -1.26 Million | -11.58 Million | -8.4 Million | 5.05 Million |
Capital Lease Obligation | - | - | 121 Thousand | 979 Thousand | 939 Thousand | 160 Thousand |
Total Investments | 30 Thousand | 1.59 Million | 8.95 Million | 2.11 Million | 2.3 Million | 4.09 Million |
Total Debt | 10.52 Million | 3.04 Million | 7.64 Million | 12.9 Million | 11.96 Million | 10.18 Million |
Net Debt | 10.45 Million | 3.03 Million | 7.64 Million | 12.86 Million | 11.86 Million | 9.76 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.12 Million | 3.84 Million | 3.84 Million | 3.13 Million | 2.88 Million | 2.88 Million |
Total Current Assets | 748 Thousand | 1.54 Million | 1.54 Million | 1.64 Million | 529 Thousand | 529 Thousand |
Cash And Short Term Investments | 181 Thousand | 67 Thousand | 67 Thousand | 435 Thousand | 15 Thousand | 15 Thousand |
Cash and Cash Equivalents | 181 Thousand | 67 Thousand | 67 Thousand | 435 Thousand | 15 Thousand | 15 Thousand |
Short Term Investments | - | 52 Thousand | 52 Thousand | - | -10 Thousand | -10 Thousand |
Net Receivables | 446 Thousand | 775 Thousand | 775 Thousand | 806 Thousand | 240 Thousand | 240 Thousand |
Inventory | 16 Thousand | 432 Thousand | 432 Thousand | 1.00 | 235 Thousand | 235 Thousand |
Other Current Assets | 105 Thousand | 163 Thousand | 163 Thousand | 405 Thousand | 39 Thousand | 39 Thousand |
Total Non-Current Assets | 374 Thousand | 2.3 Million | 2.3 Million | 1.48 Million | 2.35 Million | 2.35 Million |
Net PPE | 374 Thousand | 1.47 Million | 1.47 Million | 753 Thousand | 752 Thousand | 752 Thousand |
Good Will And Intangible Assets | - | 390 Thousand | 390 Thousand | - | 401 Thousand | 401 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 390 Thousand | 390 Thousand | - | 401 Thousand | 401 Thousand |
Long-Term Investments | - | 184 Thousand | 184 Thousand | 736 Thousand | 1.6 Million | 1.6 Million |
Tax Assets | - | -184 Thousand | -184 Thousand | - | -403 Thousand | -403 Thousand |
Other Non Current Assets | - | 431 Thousand | 431 Thousand | -1.00 | 2000.00 | 2000.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 8.93 Million | 26.4 Million | 26.4 Million | 8.36 Million | 7.93 Million | 7.93 Million |
Total Current Liabilities | 8.1 Million | 19.05 Million | 19.05 Million | 7.48 Million | 7.86 Million | 7.86 Million |
Account Payables | 2.11 Million | 5.67 Million | 5.67 Million | 1.3 Million | 1.34 Million | 1.34 Million |
Tax Payables | - | 2.42 Million | 2.42 Million | 1.09 Million | 949 Thousand | 949 Thousand |
Short Term Debt | 3.15 Million | 5.03 Million | 5.03 Million | 2.95 Million | 2.99 Million | 2.99 Million |
Deferred Revenue | 670 Thousand | 8.32 Million | 8.32 Million | 1.09 Million | - | - |
Other Current Liabilities | 2.16 Million | 22 Thousand | 22 Thousand | 2.12 Million | 3.53 Million | 3.53 Million |
Total Non Current Liabilities | 830.99 Thousand | 7.35 Million | 7.35 Million | 880 Thousand | 70 Thousand | 70 Thousand |
Long-Term Debt | - | 5.49 Million | 5.49 Million | 54 Thousand | 51 Thousand | 51 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 830.99 Thousand | 1.86 Million | 1.86 Million | 826 Thousand | 19 Thousand | 19 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -7.81 Million | -22.55 Million | -22.55 Million | -5.23 Million | -5.05 Million | -5.05 Million |
Stock Holders Equity | -7.81 Million | -15.1 Million | -15.1 Million | -5.27 Million | -5.1 Million | -5.1 Million |
Common Stock | 1.61 Million | 1.61 Million | 1.61 Million | 5.38 Million | 4.49 Million | 4.49 Million |
Retained Earnings | -8.3 Million | -15.55 Million | -15.55 Million | -16.09 Million | -14.24 Million | -14.24 Million |
Accumulated other comprehensive income | -1.12 Million | -1.16 Million | -1.16 Million | 5.43 Million | 4.65 Million | 4.65 Million |
Common Stock Equity | -7.81 Million | -15.1 Million | -15.1 Million | -5.27 Million | -5.1 Million | -5.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 30 Thousand | 30 Thousand | 736 Thousand | 1.59 Million | 1.59 Million |
Total Debt | 3.15 Million | 10.52 Million | 10.52 Million | 3.01 Million | 3.04 Million | 3.04 Million |
Net Debt | 2.97 Million | 10.45 Million | 10.45 Million | 2.57 Million | 3.03 Million | 3.03 Million |
FUNN
BEN
KFM
LBUY
B4P
000720