AUD 1.69
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 73.49 Million | 65.17 Million | 57.89 Million | 63.18 Million | 1.63 Million | 400.1 Thousand |
Total Current Assets | 70.23 Million | 64.8 Million | 56.69 Million | 62.55 Million | 825.79 Thousand | 400.1 Thousand |
Cash And Short Term Investments | 19.22 Million | 21.77 Million | 28.36 Million | 50.71 Million | 825.79 Thousand | 100.00 |
Cash and Cash Equivalents | 19.22 Million | 21.77 Million | 28.36 Million | 50.71 Million | 825.79 Thousand | 100.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.18 Million | 41.8 Million | 27.33 Million | 9.73 Million | - | 400 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 829.03 Thousand | 1.22 Million | 993.96 Thousand | 2.1 Million | - | - |
Total Non-Current Assets | 3.25 Million | 364.47 Thousand | 1.19 Million | 632.27 Thousand | 810.68 Thousand | -100.00 |
Net PPE | 1.62 Million | 108.14 Thousand | 911.28 Thousand | 173.84 Thousand | 13.3 Thousand | - |
Good Will And Intangible Assets | 1.1 Million | 63.02 Thousand | 93.61 Thousand | 217.4 Thousand | 3960.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.1 Million | 63.02 Thousand | 93.61 Thousand | 217.4 Thousand | 3960.00 | - |
Long-Term Investments | 527.67 Thousand | 193.31 Thousand | 193.31 Thousand | - | - | - |
Tax Assets | -1.62 Million | -193.31 Thousand | -193.31 Thousand | - | - | - |
Other Non Current Assets | 1.62 Million | 193.31 Thousand | 193.31 Thousand | 241.02 Thousand | 793.42 Thousand | -100.00 |
Other Assets | - | - | - | - | - | 100.00 |
Total Liabilities | 42.95 Million | 38.34 Million | 25.26 Million | 8.4 Million | 165.45 Thousand | 17.16 Thousand |
Total Current Liabilities | 5.23 Million | 38.3 Million | 3.66 Million | 1.64 Million | 165.45 Thousand | 17.16 Thousand |
Account Payables | 1.02 Million | 1.01 Million | 1.58 Million | 1.25 Million | - | 6151.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 275.07 Thousand | 33.68 Million | 348.73 Thousand | 246.99 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.92 Million | 3.6 Million | 1.73 Million | 141.19 Thousand | - | 11.01 Thousand |
Total Non Current Liabilities | 37.72 Million | 40.81 Thousand | 21.59 Million | 6.76 Million | - | - |
Long-Term Debt | 37.72 Million | - | 21.01 Million | 6.76 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3040.00 | 40.81 Thousand | 581.63 Thousand | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 30.53 Million | 26.82 Million | 32.62 Million | 54.78 Million | 649.91 Thousand | 382.93 Thousand |
Stock Holders Equity | 30.53 Million | 26.82 Million | 32.62 Million | 54.78 Million | 649.91 Thousand | 382.93 Thousand |
Common Stock | 80.47 Million | 80.27 Million | 80.26 Million | 77.4 Million | 1.31 Million | 400.1 Thousand |
Retained Earnings | -51.34 Million | -55.2 Million | -48.57 Million | -22.69 Million | -667.14 Thousand | -17.16 Thousand |
Accumulated other comprehensive income | 1.39 Million | 1.76 Million | 934.34 Thousand | 75.56 Thousand | 346.00 | - |
Common Stock Equity | 30.53 Million | 26.82 Million | 32.62 Million | 54.78 Million | 649.91 Thousand | 382.93 Thousand |
Capital Lease Obligation | 1.58 Million | 401.94 Thousand | 750.67 Thousand | - | - | - |
Total Investments | 527.67 Thousand | 193.31 Thousand | 193.31 Thousand | - | - | - |
Total Debt | 38 Million | 33.68 Million | 21.36 Million | 7.01 Million | - | - |
Net Debt | 18.77 Million | 11.9 Million | -7 Million | -43.7 Million | -825.79 Thousand | -100.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 73.49 Million | 73.49 Million | 73.49 Million | 65.93 Million | 65.93 Million | 65.17 Million |
Total Current Assets | 70.23 Million | 70.23 Million | 19.22 Million | 65.62 Million | 18.86 Million | 64.8 Million |
Cash And Short Term Investments | 19.22 Million | 19.22 Million | 19.22 Million | 18.86 Million | 18.86 Million | 21.77 Million |
Cash and Cash Equivalents | 19.22 Million | 19.22 Million | 19.22 Million | 18.86 Million | 18.86 Million | 21.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.18 Million | 50.18 Million | - | 45.97 Million | - | 41.8 Million |
Inventory | - | - | - | - | - | 854.95 Thousand |
Other Current Assets | 829.03 Thousand | 829.03 Thousand | - | 772.44 Thousand | - | 366.73 Thousand |
Total Non-Current Assets | 3.25 Million | 3.25 Million | 54.26 Million | 311.81 Thousand | 47.06 Million | 364.47 Thousand |
Net PPE | 1.62 Million | 1.62 Million | 1.62 Million | 91.15 Thousand | 91.15 Thousand | 108.14 Thousand |
Good Will And Intangible Assets | - | 1.1 Million | - | - | - | 63.02 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.1 Million | - | - | - | 63.02 Thousand |
Long-Term Investments | - | 527.67 Thousand | - | - | - | 193.31 Thousand |
Tax Assets | - | -1.62 Million | - | - | - | -193.31 Thousand |
Other Non Current Assets | 1.62 Million | 1.62 Million | 52.64 Million | 220.66 Thousand | 46.97 Million | 193.31 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 42.95 Million | 42.95 Million | 42.95 Million | 36.25 Million | 36.25 Million | 38.34 Million |
Total Current Liabilities | 5.23 Million | 5.23 Million | -3.92 Million | 4.34 Million | 2.92 Million | 38.3 Million |
Account Payables | 1.02 Million | 1.02 Million | - | 1.08 Million | - | 1.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 275.07 Thousand | 275.07 Thousand | - | 205.84 Thousand | - | 33.68 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.92 Million | 3.92 Million | - | 3.05 Million | - | 3.6 Million |
Total Non Current Liabilities | 37.72 Million | 37.72 Million | 42.95 Million | 31.91 Million | 33.33 Million | 40.81 Thousand |
Long-Term Debt | 36.41 Million | 37.72 Million | 36.41 Million | 31.86 Million | 31.86 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Million | 3040.00 | 6.54 Million | 42.79 Thousand | 1.46 Million | 40.81 Thousand |
Other Liabilities | - | - | 3.92 Million | - | - | - |
Total Equity | 30.53 Million | 30.53 Million | 30.53 Million | 29.67 Million | 29.67 Million | 26.82 Million |
Stock Holders Equity | 30.53 Million | 30.53 Million | 30.53 Million | 29.67 Million | 29.67 Million | 26.82 Million |
Common Stock | 80.47 Million | 80.47 Million | 80.47 Million | 80.34 Million | 80.34 Million | 80.27 Million |
Retained Earnings | -51.34 Million | -51.34 Million | -51.34 Million | -52.99 Million | -52.99 Million | -55.2 Million |
Accumulated other comprehensive income | 1.39 Million | 1.39 Million | 1.39 Million | 2.33 Million | 2.33 Million | 1.76 Million |
Common Stock Equity | 30.53 Million | 30.53 Million | 30.53 Million | 29.67 Million | 29.67 Million | 26.82 Million |
Capital Lease Obligation | 1.31 Million | 1.58 Million | - | - | - | 401.94 Thousand |
Total Investments | - | 527.67 Thousand | - | - | - | 193.31 Thousand |
Total Debt | 38 Million | 38 Million | 36.41 Million | 32.07 Million | 31.86 Million | 33.68 Million |
Net Debt | 18.77 Million | 18.77 Million | 17.18 Million | 13.2 Million | 12.99 Million | 11.9 Million |
000720
BIE
FUNN
9544
KONEF
LBUY