USD 0.0
(-4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.65 Million | 9 Million | 6.06 Million | 2.02 Million | 8.5 Million | 11.37 Million |
Cost of Revenue | 2.63 Million | 2.27 Million | 1.84 Million | 2.02 Million | 4.42 Million | 5.7 Million |
Gross Profit | 6.02 Million | 6.73 Million | 4.22 Million | 332.00 | 4.07 Million | 5.66 Million |
Operating Expenses | 7.48 Million | 7.82 Million | 6.24 Million | 2.21 Million | 5.76 Million | 7.33 Million |
Selling, General and Administrative Expenses | 7.48 Million | 6.44 Million | 5.1 Million | 2.21 Million | 5.76 Million | 7.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5924.00 | 12.48 Thousand | - | - | - |
Cost and Expenses | 10.12 Million | 10.1 Million | 8.08 Million | 4.24 Million | 10.18 Million | 13.04 Million |
Operating Income | -1.46 Million | -1.09 Million | -2.02 Million | -2.21 Million | -1.68 Million | -1.66 Million |
Interest Expense | 203.37 Thousand | 326.01 Thousand | 476.52 Thousand | 592.7 Thousand | 21.45 Thousand | 118.45 Thousand |
Income Tax Expense | -41.15 Thousand | 18.54 Thousand | 329.12 Thousand | 3579.00 | 10.26 Thousand | 47.7 Thousand |
Earnings before Tax | -1.71 Million | -1.06 Million | -1.76 Million | -3.56 Million | -1.69 Million | -1.73 Million |
Net Income | -1.71 Million | -1.08 Million | -2.08 Million | -3.56 Million | -1.7 Million | -1.78 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 791.15 Million | 792.75 Million | 758.84 Million | 738.69 Million | 563.64 Million | 495.91 Million |
Weighted Average Shares Outstanding (Diluted) | 791.15 Million | 792.75 Million | 758.84 Million | 738.69 Million | 563.64 Million | 495.91 Million |
Gross Margin | 0.70 | 0.75 | 0.70 | 0.00 | 0.48 | 0.50 |
EBIT Margin | -0.11 | -0.04 | -0.23 | -0.84 | -0.13 | -0.11 |
Profit Margin | -0.20 | -0.12 | -0.34 | -1.76 | -0.20 | -0.16 |
EBITDA | -911.86 Thousand | -27.33 Thousand | -652.92 Thousand | -2.46 Million | -1.08 Million | -1.19 Million |
Earnings Before Tax Margin | -0.17 | -0.12 | -0.33 | -1.09 | -0.20 | -0.15 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.89 Million | 2.44 Million | 2.29 Million | 2.01 Million | 9 Million | 2.33 Million |
Cost of Revenue | 576.49 Thousand | 716.12 Thousand | 709.16 Thousand | 631.61 Thousand | 2.27 Million | 717.55 Thousand |
Gross Profit | 1.32 Million | 1.73 Million | 1.58 Million | 1.38 Million | 6.73 Million | 1.61 Million |
Operating Expenses | 1.79 Million | 1.93 Million | 1.91 Million | 1.84 Million | 7.82 Million | 1.82 Million |
Selling, General and Administrative Expenses | 1.79 Million | 1.93 Million | 1.91 Million | 1.84 Million | - | 1.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 5924.00 | - |
Cost and Expenses | 2.36 Million | 2.65 Million | 2.62 Million | 2.47 Million | 10.1 Million | 2.54 Million |
Operating Income | -469.91 Thousand | -209.33 Thousand | -330.94 Thousand | -457.47 Thousand | -1.09 Million | -216.15 Thousand |
Interest Expense | 64.56 Thousand | 49.22 Thousand | 46.06 Thousand | 43.53 Thousand | 326.01 Thousand | 57.83 Thousand |
Income Tax Expense | -3542.00 | -1.00 | 2.00 | -2.00 | 18.54 Thousand | 18.54 Thousand |
Earnings before Tax | -538.02 Thousand | -293.39 Thousand | -378.25 Thousand | -502.51 Thousand | -1.06 Million | -65.33 Thousand |
Net Income | -538.02 Thousand | -293.39 Thousand | -378.25 Thousand | -502.51 Thousand | -1.08 Million | -83.87 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 791.15 Million | 791.15 Million | 795.49 Million | 795.49 Million | 792.75 Million | 792.75 Million |
Weighted Average Shares Outstanding (Diluted) | 791.15 Million | 791.15 Million | 795.49 Million | 795.49 Million | 792.75 Million | 792.75 Million |
Gross Margin | 0.70 | 0.71 | 0.69 | 0.69 | 0.75 | 0.69 |
EBIT Margin | -0.18 | -0.03 | -0.08 | -0.15 | - | -0.01 |
Profit Margin | -0.28 | -0.12 | -0.16 | -0.25 | -0.12 | -0.04 |
EBITDA | -333.78 Thousand | -63.79 Thousand | -174.32 Thousand | -302.36 Thousand | - | -19.72 Thousand |
Earnings Before Tax Margin | -0.25 | -0.09 | -0.14 | -0.23 | -0.12 | -0.09 |
BEN
KFM
TALKW
B4P
000720
BIE