SM Wirtschaftsberatungs AG (SMWN.DE)
EUR 5.6
(0.0%)
EUR 5.6
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 372.02 Thousand | 355.67 Thousand | 878.24 Thousand | 5.39 Million | 6.42 Million | 1.51 Million |
| Cost of Revenue | 1 Million | 64.73 Thousand | 400.31 Thousand | 3.41 Million | 4.96 Million | 836.84 Thousand |
| Gross Profit | -629.29 Thousand | 290.94 Thousand | 477.92 Thousand | 1.97 Million | 1.45 Million | 680.36 Thousand |
| Operating Expenses | 293.16 Thousand | 834.23 Thousand | 762.66 Thousand | 640.71 Thousand | 1.4 Million | 852.43 Thousand |
| Selling, General and Administrative Expenses | 466.2 Thousand | 124.3 Thousand | 92.2 Thousand | 113.8 Thousand | 545.99 Thousand | 470 Thousand |
| Research and Development Expenses | - | 0.54 | 1.53 | 0.28 | 0.30 | - |
| Other Expenses | -173.03 Thousand | -259.91 Thousand | 670.46 Thousand | 526.91 Thousand | 1.4 Million | 2.99 Million |
| Cost and Expenses | 372.02 Thousand | 898.96 Thousand | 1.16 Million | 4.06 Million | 6.37 Million | 1.68 Million |
| Operating Income | -570.96 Thousand | 1.49 Million | 1.64 Million | 1.79 Million | 3.88 Million | -230 Thousand |
| Interest Expense | 100.08 Thousand | 180.22 Thousand | 216.77 Thousand | 333.91 Thousand | 526.02 Thousand | 622.19 Thousand |
| Income Tax Expense | -7751.11 | 41.79 Thousand | 18.64 Thousand | 48.33 Thousand | 353.71 Thousand | 138.87 Thousand |
| Earnings before Tax | -617.34 Thousand | 203.95 Thousand | 1.39 Million | 1.5 Million | 1.97 Million | 2.62 Million |
| Net Income | -609.59 Thousand | 162.16 Thousand | 1.37 Million | 1.45 Million | 1.61 Million | 2.48 Million |
| Earnings Per Share Basic | -0.15 | 0.04 | 0.35 | 0.37 | 0.41 | 0.62 |
| Earnings Per Share Diluted | -0.15 | 0.04 | 0.35 | 0.37 | 0.41 | 0.62 |
| Weighted Average Shares Outstanding | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million |
| Gross Margin | -1.69 | 0.82 | 0.54 | 0.37 | 0.23 | 0.45 |
| EBIT Margin | 1.09 | 4.38 | 1.95 | 0.34 | 0.62 | 2.17 |
| Profit Margin | -1.64 | 0.46 | 1.57 | 0.27 | 0.25 | 1.64 |
| EBITDA | 406.11 Thousand | 444.03 Thousand | 1.67 Million | 1.89 Million | 2.56 Million | 3.26 Million |
| Earnings Before Tax Margin | -1.53 | 4.21 | 1.88 | 0.33 | 0.61 | -0.15 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 160.13 Thousand | 91.65 Thousand | 1.22 Million | 91.65 Thousand | 199.51 Thousand | 94.35 Thousand |
| Cost of Revenue | 102.87 Thousand | 21.38 Thousand | 1 Million | 21.38 Thousand | 70.59 Thousand | 21.24 Thousand |
| Gross Profit | 57.26 Thousand | 70.27 Thousand | 226.7 Thousand | 70.27 Thousand | 128.91 Thousand | 73.11 Thousand |
| Operating Expenses | -402.89 Thousand | -237.94 Thousand | 847.76 Thousand | -237.94 Thousand | 51.07 Thousand | 51.07 Thousand |
| Selling, General and Administrative Expenses | - | 140.14 Thousand | - | 140.14 Thousand | 154.45 Thousand | 154.45 Thousand |
| Research and Development Expenses | - | 84.87 Thousand | - | - | 62.62 Thousand | - |
| Other Expenses | -402.89 Thousand | -378.08 Thousand | -520 Thousand | -378.08 Thousand | 0.21 | - |
| Cost and Expenses | 505.76 Thousand | -216.56 Thousand | 1.79 Million | -216.56 Thousand | 441.73 Thousand | 72.31 Thousand |
| Operating Income | -345.63 Thousand | 308.21 Thousand | -570.96 Thousand | 308.21 Thousand | -242.22 Thousand | -121.1 Thousand |
| Interest Expense | - | - | 100.08 Thousand | - | 50.3 Thousand | - |
| Income Tax Expense | 1221.93 | 3876.00 | -7751.11 | 3876.00 | 0.01 | - |
| Earnings before Tax | -124.33 Thousand | -329.36 Thousand | -617.34 Thousand | -329.36 Thousand | 41.38 Thousand | 20.69 Thousand |
| Net Income | -125.55 Thousand | -325.49 Thousand | -609.59 Thousand | -325.49 Thousand | 41.38 Thousand | 20.69 Thousand |
| Earnings Per Share Basic | -0.03 | -0.08 | - | -0.08 | 0.01 | 0.01 |
| Earnings Per Share Diluted | -0.03 | -0.08 | - | -0.08 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million | 3.98 Million |
| Gross Margin | 0.36 | 0.77 | 0.18 | 0.77 | 0.65 | 0.77 |
| EBIT Margin | -1.99 | 3.13 | - | 3.13 | -1.06 | -1.12 |
| Profit Margin | -0.78 | -3.55 | -0.50 | -3.55 | 0.21 | 0.22 |
| EBITDA | -319.24 Thousand | 286.65 Thousand | - | 286.65 Thousand | -211.52 Thousand | -105.76 Thousand |
| Earnings Before Tax Margin | -2.16 | 3.36 | -0.46 | 3.36 | -1.21 | -1.28 |
RIO1
STENO
PRGNF
2349
AOT
CIX