Stenocare A/S (STENO.CO)
DKK 1.55
(3.33%)
DKK 1.55
(3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.75 Million | 4.48 Million | 1.57 Million | 198.45 Thousand | 8.78 Million | 4.14 Million |
| Cost of Revenue | 9.94 Million | 10.89 Million | 15.65 Million | 12.26 Million | 11.41 Million | 7.73 Million |
| Gross Profit | -6.18 Million | -6.4 Million | -14.07 Million | -12.07 Million | -2.63 Million | -3.59 Million |
| Operating Expenses | 9.76 Million | 10.11 Million | 8.32 Million | 6.07 Million | 4.42 Million | 7.73 Million |
| Selling, General and Administrative Expenses | 9.76 Million | 6.8 Million | 7.23 Million | 5.83 Million | 4.36 Million | 5.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 19.7 Million | 21.01 Million | 8.32 Million | 6.07 Million | 4.42 Million | 7.73 Million |
| Operating Income | -15.94 Million | -16.52 Million | -14.04 Million | -12.03 Million | 4.36 Million | -3.59 Million |
| Interest Expense | 2.87 Million | 1.29 Million | 213.23 Thousand | 1.67 Million | 2.12 Million | 12.57 Thousand |
| Income Tax Expense | -1.25 Million | -1.58 Million | -1.52 Million | -1.93 Million | 544.03 Thousand | -328.73 Thousand |
| Earnings before Tax | -18.82 Million | -17.88 Million | -14.25 Million | -13.71 Million | 2.24 Million | -3.6 Million |
| Net Income | -17.56 Million | -16.3 Million | -12.73 Million | -11.78 Million | 1.7 Million | -3.27 Million |
| Earnings Per Share Basic | -1.26 | -1.35 | -1.05 | -1.06 | 0.17 | -0.33 |
| Earnings Per Share Diluted | -1.26 | -1.35 | -1.05 | -1.06 | 0.17 | -0.33 |
| Weighted Average Shares Outstanding | 13.94 Million | 12.09 Million | 12.08 Million | 11.14 Million | 10.22 Million | 10.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.94 Million | 12.09 Million | 12.08 Million | 11.14 Million | 10.06 Million | 10.06 Million |
| Gross Margin | -1.65 | -1.43 | -8.94 | -60.83 | -0.30 | -0.87 |
| EBIT Margin | -3.34 | -2.96 | -8.23 | -59.46 | 0.50 | -0.87 |
| Profit Margin | -4.68 | -3.63 | -8.08 | -59.39 | 0.19 | -0.79 |
| EBITDA | -12.56 Million | -13.19 Million | -12.95 Million | -11.79 Million | -6.83 Million | -3.6 Million |
| Earnings Before Tax Margin | -4.24 | -3.68 | -8.92 | -60.67 | 0.50 | -0.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 745.3 Thousand | 1.15 Million | 1.25 Million | 3.75 Million | 203.2 Thousand | 1.72 Million |
| Cost of Revenue | 4.34 Million | 4.47 Million | 5.07 Million | 19.7 Million | 4.89 Million | 5.16 Million |
| Gross Profit | -3.59 Million | -3.31 Million | -3.81 Million | -15.94 Million | -4.68 Million | -3.44 Million |
| Operating Expenses | 4.34 Million | 4.47 Million | -5.1 Million | 9.76 Million | 4.89 Million | 5.16 Million |
| Selling, General and Administrative Expenses | - | 1.47 Million | 1.82 Million | - | 2.6 Million | 1.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.00 | - | 2.00 | 3.00 | - | - |
| Cost and Expenses | 4.34 Million | 4.47 Million | 5.07 Million | 19.7 Million | 4.89 Million | 5.16 Million |
| Operating Income | -3.59 Million | -3.31 Million | -3.81 Million | -15.94 Million | -4.68 Million | -3.44 Million |
| Interest Expense | 413.15 Thousand | 652.75 Thousand | 835.94 Thousand | 2.87 Million | 667.49 Thousand | 697.86 Thousand |
| Income Tax Expense | -250 Thousand | -250 Thousand | -402.99 Thousand | -1.25 Million | -250 Thousand | -300 Thousand |
| Earnings before Tax | -4 Million | -3.95 Million | -4.65 Million | -18.82 Million | -5.35 Million | -4.05 Million |
| Net Income | -3.75 Million | -3.7 Million | -4.24 Million | -17.56 Million | -5.1 Million | -3.75 Million |
| Earnings Per Share Basic | -0.21 | -0.20 | -0.26 | - | -0.39 | -0.29 |
| Earnings Per Share Diluted | -0.21 | -0.20 | -0.26 | - | -0.39 | -0.29 |
| Weighted Average Shares Outstanding | 18.15 Million | 18.38 Million | 16.19 Million | 13.94 Million | 13.19 Million | 12.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.15 Million | 18.38 Million | 16.19 Million | 13.94 Million | 13.19 Million | 12.81 Million |
| Gross Margin | -4.83 | -2.87 | -3.03 | -4.24 | -23.07 | -2.00 |
| EBIT Margin | -3.69 | -2.12 | -2.36 | - | -18.89 | -1.46 |
| Profit Margin | -5.03 | -3.21 | -3.38 | -4.68 | -25.13 | -2.18 |
| EBITDA | -2.74 Million | -2.45 Million | -2.96 Million | - | -3.83 Million | -2.5 Million |
| Earnings Before Tax Margin | -4.83 | -2.87 | -3.03 | -4.24 | -23.07 | -2.00 |
PRGNF
LANCER
MMJJF
CIX
SMWN
RIO1