INR 35.3
(-0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.33 Billion | 8.37 Billion | 6.41 Billion | 3.12 Billion | 2.65 Billion | 1.97 Billion |
Cost of Revenue | 5.56 Billion | 7.55 Billion | 5.94 Billion | 2.95 Billion | 2.47 Billion | 1.79 Billion |
Gross Profit | 773.75 Million | 815.54 Million | 474.74 Million | 170.81 Million | 176.89 Million | 176.22 Million |
Operating Expenses | 773.75 Million | 86.75 Million | 70.08 Million | 20.3 Million | 34.5 Million | 25 Million |
Selling, General and Administrative Expenses | 96.81 Million | 80.17 Million | 21.27 Million | 7.16 Million | 10.17 Million | 6.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 83.78 Million | 18 Million | 11.08 Million | 6.42 Million | 2.85 Million |
Cost and Expenses | 5.65 Billion | 7.64 Billion | 6.01 Billion | 2.97 Billion | 2.51 Billion | 1.82 Billion |
Operating Income | 676.93 Million | 735.35 Million | 411.42 Million | 149.36 Million | 143.94 Million | 153.6 Million |
Interest Expense | 114.73 Million | 124.53 Million | 23.97 Million | 31.53 Million | 30.37 Million | 23.77 Million |
Income Tax Expense | 112.88 Million | 150.67 Million | 109.16 Million | 34.04 Million | 28.37 Million | 34.74 Million |
Earnings before Tax | 696.54 Million | 688.04 Million | 398.69 Million | 131.13 Million | 108.5 Million | 116.96 Million |
Net Income | 583.66 Million | 537.37 Million | 289.52 Million | 97.09 Million | 80.12 Million | 82.22 Million |
Earnings Per Share Basic | 2.65 | 2.96 | 1.60 | 0.54 | 0.44 | 0.46 |
Earnings Per Share Diluted | 2.65 | 2.71 | 1.60 | 0.54 | 0.44 | 0.45 |
Weighted Average Shares Outstanding | 220.24 Million | 181.32 Million | 180.84 Million | 180.84 Million | 180.84 Million | 180 Million |
Weighted Average Shares Outstanding (Diluted) | 220.24 Million | 215.28 Million | 180.84 Million | 180.84 Million | 180.84 Million | 180.84 Million |
Gross Margin | 0.12 | 0.10 | 0.07 | 0.05 | 0.07 | 0.09 |
EBIT Margin | 0.16 | 0.12 | 0.08 | 0.08 | 0.09 | 0.11 |
Profit Margin | 0.09 | 0.06 | 0.05 | 0.03 | 0.03 | 0.04 |
EBITDA | 1.01 Billion | 981.98 Million | 520.56 Million | 260.23 Million | 232.61 Million | 211.88 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.06 | 0.05 | 0.05 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 6.33 Billion | 1.52 Billion | 1.5 Billion | 1.66 Billion | 1.64 Billion |
Cost of Revenue | 1.57 Billion | 5.56 Billion | 1.32 Billion | 1.33 Billion | 1.46 Billion | 1.43 Billion |
Gross Profit | 153.46 Million | 773.75 Million | 194.65 Million | 175.26 Million | 197.14 Million | 206.7 Million |
Operating Expenses | 25.68 Million | 96.81 Million | 28.01 Million | 17.48 Million | 29.02 Million | 22.28 Million |
Selling, General and Administrative Expenses | 25.68 Million | - | 28.01 Million | 17.48 Million | 29.02 Million | 22.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.93 Million | 134.34 Million | 28.58 Million | 39.49 Million | 43.57 Million | 22.68 Million |
Cost and Expenses | 1.59 Billion | 5.65 Billion | 1.35 Billion | 1.34 Billion | 1.49 Billion | 1.45 Billion |
Operating Income | 127.77 Million | 676.93 Million | 166.63 Million | 197.27 Million | 168.11 Million | 184.41 Million |
Interest Expense | 15.39 Million | 114.73 Million | 18.75 Million | 24.59 Million | 33.39 Million | 37.99 Million |
Income Tax Expense | 15.02 Million | 112.88 Million | 16.61 Million | 32.14 Million | 36.22 Million | 27.9 Million |
Earnings before Tax | 135.31 Million | 696.54 Million | 176.46 Million | 172.67 Million | 178.29 Million | 169.1 Million |
Net Income | 120.63 Million | 583.66 Million | 159.85 Million | 140.53 Million | 142.06 Million | 141.19 Million |
Earnings Per Share Basic | 0.51 | - | 0.72 | 0.65 | 0.66 | 0.76 |
Earnings Per Share Diluted | 0.51 | - | 0.72 | 0.65 | 0.66 | 0.67 |
Weighted Average Shares Outstanding | 235.22 Million | 220.24 Million | 218.23 Million | 216.21 Million | 216.14 Million | 184.66 Million |
Weighted Average Shares Outstanding (Diluted) | 235.22 Million | 220.24 Million | 218.23 Million | 216.21 Million | 216.14 Million | 209.7 Million |
Gross Margin | 0.09 | 0.12 | 0.13 | 0.12 | 0.12 | 0.13 |
EBIT Margin | 0.09 | - | 0.03 | 0.13 | 0.13 | 0.13 |
Profit Margin | 0.07 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 |
EBITDA | 159.08 Million | - | 53.08 Million | 197.27 Million | 211.68 Million | 207.09 Million |
Earnings Before Tax Margin | 0.07 | 0.11 | 0.11 | 0.13 | 0.10 | 0.11 |
MMJJF
WKME
000520
RIO1
STENO
PRGNF