USD 13.96
(0.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 266.95 Million | 245 Million | 193.3 Million | 148.3 Million | 105.12 Million |
Cost of Revenue | 43.68 Million | 53.88 Million | 46.65 Million | 39.15 Million | 30.67 Million |
Gross Profit | 223.27 Million | 191.12 Million | 146.64 Million | 109.14 Million | 74.45 Million |
Operating Expenses | 278.73 Million | 300.96 Million | 224.43 Million | 152.3 Million | 123.73 Million |
Selling, General and Administrative Expenses | 226.27 Million | 241.49 Million | 176.27 Million | 120.74 Million | 97.09 Million |
Research and Development Expenses | 52.45 Million | 59.46 Million | 48.16 Million | 31.56 Million | 26.63 Million |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 322.41 Million | 354.84 Million | 271.09 Million | 191.46 Million | 154.41 Million |
Operating Income | -55.46 Million | -109.84 Million | -77.79 Million | -43.16 Million | -49.28 Million |
Interest Expense | - | 5.32 Million | - | - | - |
Income Tax Expense | 5.06 Million | 3.83 Million | 2.49 Million | 1.7 Million | 1.3 Million |
Earnings before Tax | -51.68 Million | -104.51 Million | -77.79 Million | -43.31 Million | -48.81 Million |
Net Income | -59.13 Million | -108.35 Million | -80.29 Million | -45.02 Million | -50.11 Million |
Earnings Per Share Basic | -0.67 | -1.27 | -1.55 | -0.61 | -0.68 |
Earnings Per Share Diluted | -0.67 | -1.27 | -1.55 | -0.61 | -0.68 |
Weighted Average Shares Outstanding | 88.91 Million | 85.11 Million | 51.76 Million | 73.4 Million | 73.4 Million |
Weighted Average Shares Outstanding (Diluted) | 88.91 Million | 85.11 Million | 51.76 Million | 73.4 Million | 73.4 Million |
Gross Margin | 0.84 | 0.78 | 0.76 | 0.74 | 0.71 |
EBIT Margin | -0.18 | -0.42 | -0.38 | -0.26 | -0.44 |
Profit Margin | -0.22 | -0.44 | -0.42 | -0.30 | -0.48 |
EBITDA | -59.29 Million | -101.96 Million | -73.01 Million | -38.45 Million | -45.77 Million |
Earnings Before Tax Margin | -0.21 | -0.45 | -0.40 | -0.29 | -0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 69.51 Million | 68.57 Million | 67.88 Million | 266.95 Million | 67.01 Million | 66.15 Million |
Cost of Revenue | 10.07 Million | 9.87 Million | 9.98 Million | 43.68 Million | 10.34 Million | 11.85 Million |
Gross Profit | 59.43 Million | 58.69 Million | 57.9 Million | 223.27 Million | 56.67 Million | 54.3 Million |
Operating Expenses | 65.95 Million | 66.59 Million | 66.64 Million | 278.73 Million | 68.24 Million | 70.14 Million |
Selling, General and Administrative Expenses | 54.07 Million | 53.84 Million | 53.28 Million | - | 54.98 Million | 55.93 Million |
Research and Development Expenses | 11.88 Million | 12.74 Million | 13.36 Million | - | 13.25 Million | 14.21 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 76.03 Million | 76.46 Million | 76.63 Million | 322.41 Million | 78.58 Million | 82 Million |
Operating Income | -6.52 Million | -7.89 Million | -8.74 Million | -55.46 Million | -11.56 Million | -15.84 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.32 Million | 1.26 Million | 1.15 Million | 5.06 Million | 1.42 Million | 1.38 Million |
Earnings before Tax | -16.65 Million | -4.22 Million | -8.59 Million | -51.68 Million | -7.95 Million | -12.59 Million |
Net Income | -19.63 Million | -6.14 Million | -10.64 Million | -59.13 Million | -8.76 Million | -13.6 Million |
Earnings Per Share Basic | -0.21 | -0.07 | -0.12 | - | -0.10 | -0.15 |
Earnings Per Share Diluted | -0.21 | -0.07 | -0.12 | - | -0.10 | -0.15 |
Weighted Average Shares Outstanding | 92.77 Million | 91.32 Million | 90.34 Million | 88.91 Million | 89.37 Million | 88.6 Million |
Weighted Average Shares Outstanding (Diluted) | 92.77 Million | 91.32 Million | 90.34 Million | 88.91 Million | 89.37 Million | 88.6 Million |
Gross Margin | 0.86 | 0.86 | 0.85 | 0.84 | 0.85 | 0.82 |
EBIT Margin | -0.07 | -0.09 | -0.11 | - | -0.15 | -0.22 |
Profit Margin | -0.28 | -0.09 | -0.16 | -0.22 | -0.13 | -0.21 |
EBITDA | -5.19 Million | -6.44 Million | -7.17 Million | - | -9.8 Million | -14.37 Million |
Earnings Before Tax Margin | -0.09 | -0.12 | -0.13 | -0.21 | -0.17 | -0.24 |
000520
GEMZ
9351
PRGNF
LANCER
MMJJF