HKD 0.06
(1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.78 Million | 65.59 Million | 75.08 Million | 73.74 Million | 101.1 Million | 293.59 Million |
Cost of Revenue | 19.27 Million | 32.36 Million | 34.08 Million | 44.59 Million | 45.7 Million | 171.38 Million |
Gross Profit | 32.5 Million | 33.22 Million | 40.99 Million | 29.14 Million | 55.4 Million | 122.21 Million |
Operating Expenses | 32.5 Million | 48.97 Million | 60.08 Million | 164.49 Million | 86.28 Million | 154.67 Million |
Selling, General and Administrative Expenses | 30.49 Million | 37.12 Million | 59.13 Million | 71.67 Million | 70.96 Million | 138.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.01 Million | 11.85 Million | 947 Thousand | 92.82 Million | 15.32 Million | 15.98 Million |
Cost and Expenses | 78.1 Million | 81.34 Million | 94.17 Million | 209.09 Million | 131.99 Million | 326.05 Million |
Operating Income | -26.32 Million | -18.1 Million | -95.48 Million | -338.59 Million | 1.76 Million | -36.93 Million |
Interest Expense | 45.2 Million | 75.43 Million | 96.19 Million | 149.05 Million | 141.92 Million | 138.82 Million |
Income Tax Expense | 2.52 Million | 16.88 Million | -19.12 Million | -58.13 Million | 38.08 Million | 8.23 Million |
Earnings before Tax | -108.8 Million | -90.36 Million | -186.23 Million | -153.88 Million | -140.15 Million | -168.11 Million |
Net Income | -111.33 Million | -107.25 Million | -167.11 Million | -95.74 Million | -178.23 Million | -174.88 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.05 | -0.03 | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.05 | -0.03 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.1 Billion | 3.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.1 Billion | 3.08 Billion |
Gross Margin | 0.63 | 0.51 | 0.55 | 0.40 | 0.55 | 0.42 |
EBIT Margin | -0.45 | -0.23 | -1.13 | -4.39 | 0.16 | -0.09 |
Profit Margin | -2.15 | -1.64 | -2.23 | -1.30 | -1.76 | -0.60 |
EBITDA | -23.24 Million | -10.81 Million | -71.69 Million | -6.42 Million | 16.62 Million | -14 Million |
Earnings Before Tax Margin | -0.51 | -0.28 | -1.27 | -4.59 | 0.02 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.97 Million | 12.97 Million | 21.61 Million | 51.78 Million | 10.8 Million | 30.16 Million |
Cost of Revenue | 4.12 Million | 4.12 Million | 6.18 Million | 19.27 Million | 15.47 Million | 13.08 Million |
Gross Profit | 8.84 Million | 8.84 Million | 15.42 Million | 32.5 Million | -4.67 Million | 17.08 Million |
Operating Expenses | 6.99 Million | 6.99 Million | 7.06 Million | 58.88 Million | 23.87 Million | 27 Million |
Selling, General and Administrative Expenses | 6.99 Million | 6.99 Million | 7.06 Million | - | 3.53 Million | 27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -24.76 Million | - | - |
Cost and Expenses | 11.12 Million | 11.12 Million | 13.25 Million | 78.15 Million | 39.34 Million | 40.08 Million |
Operating Income | 1.85 Million | 1.85 Million | 8.36 Million | -26.37 Million | -11.26 Million | -9.91 Million |
Interest Expense | 20.92 Million | - | 22.68 Million | 45.2 Million | - | 22.51 Million |
Income Tax Expense | 3.07 Million | 3.07 Million | 2.17 Million | 2.52 Million | 1.08 Million | 348 Thousand |
Earnings before Tax | -21.28 Million | -21.28 Million | -78.79 Million | -108.8 Million | -39.39 Million | -30.01 Million |
Net Income | -18.21 Million | -18.21 Million | -80.97 Million | -111.33 Million | -40.48 Million | -30.35 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
Gross Margin | 0.68 | 0.68 | 0.71 | 0.63 | -0.43 | 0.57 |
EBIT Margin | 0.15 | 0.15 | 0.46 | - | -1.04 | -0.28 |
Profit Margin | -1.40 | -1.40 | -3.75 | -2.15 | -3.75 | -1.01 |
EBITDA | 1.97 Million | 1.97 Million | 9.92 Million | - | -11.22 Million | -8.34 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.39 | -0.51 | -1.04 | -0.33 |
AOT
CIX
SMWN
3853
USCMF
CURR