USD 1.56
(3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.25 Million | 4.89 Million | 6.55 Million | 2.05 Million | 623 Thousand | 583.94 Thousand |
Cost of Revenue | 35.89 Million | 1.55 Million | 2.17 Million | 1.07 Million | 231 Thousand | 279.92 Thousand |
Gross Profit | 17.35 Million | 3.33 Million | 4.38 Million | 975 Thousand | 392 Thousand | 304.01 Thousand |
Operating Expenses | 24 Million | 11.72 Million | 21.24 Million | 14.15 Million | 12.42 Million | 7.86 Million |
Selling, General and Administrative Expenses | 24 Million | 10.17 Million | 18.88 Million | 11.36 Million | 10.11 Million | 6.45 Million |
Research and Development Expenses | - | 58 Thousand | 2.36 Million | 2.78 Million | 2.3 Million | 1.4 Million |
Other Expenses | 1.00 | 99 Thousand | 2.04 Million | -9.31 Million | -575 Thousand | 393.4 Thousand |
Cost and Expenses | 59.9 Million | 13.28 Million | 23.42 Million | 15.23 Million | 12.65 Million | 8.14 Million |
Operating Income | -6.64 Million | -18.27 Million | -16.86 Million | -13.17 Million | -12.03 Million | -7.55 Million |
Interest Expense | 8 Million | 465 Thousand | 554 Thousand | 2.47 Million | 4.11 Million | 3.03 Million |
Income Tax Expense | 523.48 Thousand | 42 Thousand | 2.59 Million | -6.84 Million | 3.52 Million | -30.47 Thousand |
Earnings before Tax | -13.89 Million | -6.4 Million | -13.19 Million | -30.62 Million | -21.37 Million | -10.43 Million |
Net Income | -15.3 Million | -6.4 Million | -15.78 Million | -23.77 Million | -24.89 Million | -10.4 Million |
Earnings Per Share Basic | -0.32 | -0.09 | -0.33 | -0.50 | -0.72 | -0.42 |
Earnings Per Share Diluted | -0.32 | -0.09 | -0.33 | -0.50 | -0.72 | -0.42 |
Weighted Average Shares Outstanding | 47.19 Million | 71.41 Million | 47.19 Million | 47.3 Million | 34.54 Million | 24.99 Million |
Weighted Average Shares Outstanding (Diluted) | 47.19 Million | 71.41 Million | 47.19 Million | 47.3 Million | 34.54 Million | 24.99 Million |
Gross Margin | 0.33 | 0.68 | 0.67 | 0.48 | 0.63 | 0.52 |
EBIT Margin | -0.04 | -1.36 | -1.70 | -10.49 | -19.22 | -12.01 |
Profit Margin | -0.29 | -1.31 | -2.41 | -11.59 | -39.97 | -17.81 |
EBITDA | -1.9 Million | -5.53 Million | 5.39 Million | -21.52 Million | -13.46 Million | -7.27 Million |
Earnings Before Tax Margin | -0.12 | -3.73 | -2.57 | -6.43 | -19.32 | -12.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 287 Thousand | 13.1 Million | -3.22 Million | 53.25 Million | 1.01 Million | 972 Thousand |
Cost of Revenue | 58 Thousand | 8.69 Million | 817 Thousand | 35.89 Million | 278 Thousand | 278 Thousand |
Gross Profit | 229 Thousand | 4.4 Million | -4.04 Million | 17.35 Million | 737 Thousand | 694 Thousand |
Operating Expenses | 944 Thousand | 5.82 Million | 7.45 Million | 24 Million | 2.29 Million | 2.54 Million |
Selling, General and Administrative Expenses | 944 Thousand | 5.82 Million | 7.45 Million | - | 2.29 Million | 2.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 170.59 Thousand | - | 754.03 Thousand | - | - |
Cost and Expenses | 1 Million | 14.52 Million | 8.26 Million | 59.9 Million | 2.56 Million | 2.82 Million |
Operating Income | -715 Thousand | -1.42 Million | 5.4 Million | -6.64 Million | -2.22 Million | -1.49 Million |
Interest Expense | -6000.00 | 1.31 Million | -12 Thousand | 8 Million | -15 Thousand | 13 Thousand |
Income Tax Expense | -3000.00 | 70.52 Thousand | -13 Thousand | 523.48 Thousand | 39.58 Thousand | 13 Thousand |
Earnings before Tax | -894 Thousand | -2.56 Million | 3.42 Million | -13.89 Million | -2.22 Million | -987 Thousand |
Net Income | -897 Thousand | -3.03 Million | 3.42 Million | -15.3 Million | -2.22 Million | -987 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | 0.05 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.04 | 0.05 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 77.99 Million | 77.99 Million | 75.11 Million | 47.19 Million | 72.23 Million | 71.47 Million |
Weighted Average Shares Outstanding (Diluted) | 77.99 Million | 77.99 Million | 75.11 Million | 47.19 Million | 72.23 Million | 71.47 Million |
Gross Margin | 0.80 | 0.34 | 1.25 | 0.33 | 0.73 | 0.71 |
EBIT Margin | -2.49 | -0.02 | -1.01 | - | -2.19 | -1.84 |
Profit Margin | -3.13 | -0.23 | -1.06 | -0.29 | -2.19 | -1.02 |
EBITDA | -715 Thousand | -234.14 Thousand | 3.25 Million | - | -2.22 Million | -1.78 Million |
Earnings Before Tax Margin | -2.49 | -0.11 | -1.68 | -0.12 | -2.19 | -1.54 |
2349
AOT
CIX
5531
3853
USCMF